| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 4,100 | 0 | 0 | 4,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Doubleline Low Duration Bond | 324,336 | 335,078 |
| Artisan High Income | 86,071 | 86,463 |
| Doubleline Flexible Income | 135,140 | 141,100 |
| Vanguard Emerg Markets Bond Adm | 67,570 | 77,064 |
| Blackrock Strat Inc Opps | 202,455 | 213,284 |
| Starbucks Corp SNR | 99,607 | 100,897 |
| Oracle Corp SR | 96,512 | 97,841 |
| Phillips 66 | 74,749 | 76,214 |
| Wells Fargo FR | ||
| Cigna Corp SR | 74,567 | 77,075 |
| Verizon Comm Inc SR | 71,961 | 74,495 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon Com Inc | 11,521 | 87,019 |
| Booking Holdings | 20,000 | 74,975 |
| EBay Inc | 15,442 | 47,905 |
| Lowes Corp | 17,567 | 53,055 |
| Nike | 16,975 | 15,928 |
| Starbucks | 12,810 | 18,526 |
| TJX Cos | 14,344 | 55,300 |
| Altria Group | 99,296 | 123,969 |
| Kraft Heinz | 32,037 | 16,005 |
| Mondelez Intl | 76,391 | 111,428 |
| Philip Morris | 82,631 | 157,834 |
| Sysco Corp | 51,755 | 86,070 |
| Walmart | 6,305 | 17,714 |
| Walgreens | 1 | 1,847 |
| Chevron | 7,242 | 9,145 |
| American Express | 16,992 | 77,690 |
| Capital One | 14,672 | 48,472 |
| Citigroup | 9,791 | 26,839 |
| Fidelity | 12,189 | 21,836 |
| Nasdaq | 19,709 | 77,218 |
| Paypal | 11,560 | 10,800 |
| Charles Schwab | 51,107 | 147,867 |
| Wells Fargo | 76,851 | 143,808 |
| Abbott Labs | 37,319 | 112,761 |
| Bristol Myers | 75,192 | 82,528 |
| Danaher | 4,427 | 21,061 |
| Fortive | 25,270 | 49,689 |
| Johnson & Johnson | 72,402 | 136,173 |
| Merck & Co | 28,254 | 54,525 |
| Pfizer | 36,521 | 33,540 |
| United Health | 16,537 | 33,011 |
| Zoetis | 20,796 | 37,746 |
| Medtronic | 73,990 | 87,222 |
| Apple | ||
| Cicso | 15,713 | 39,670 |
| Corning | 14,903 | 63,919 |
| Lam Research | 11,418 | 267,041 |
| Mastercard | 21,054 | 85,632 |
| Microsoft | 11,702 | 106,396 |
| Salesforce | 17,912 | 50,333 |
| Visa | 17,652 | 61,374 |
| Corteva | 14,942 | 40,687 |
| Sherwin Williams | 15,504 | 48,605 |
| Alphabet Inc Cl C | 18,772 | 131,796 |
| Alphabet Inc Cl A | 18,400 | 131,460 |
| Comcast | 8,868 | 8,967 |
| Walt Disney | 14,100 | 14,790 |
| Meta Platforms Inc | 30,512 | 158,422 |
| Verizon | 26,014 | 20,854 |
| American Tower | 12,106 | 17,557 |
| Blackrock Ishares S&P | 85,158 | 217,081 |
| Ishares Russell MidCap | 34,069 | 63,538 |
| JHancock Disciplined Value | 125,671 | 171,749 |
| Ishares Russell 2000 | 90,592 | 149,419 |
| Victory Sycamore | 100,343 | 113,694 |
| Ishares MSCI | 107,768 | 164,595 |
| Canadian Pacific | 18,736 | 38,214 |
| MFS International Div | 101,658 | 132,460 |
| William Blair Intl Leaders | 101,658 | 121,254 |
| Royce Intl Prem | ||
| T Rowe Price Instl Emerg Mkts | ||
| Veralto Corp | 572 | 2,993 |
| American Electric Power | 33,833 | 41,512 |
| Nextera Energy | 20,236 | 20,552 |
| Exxon Mobil Corp | 3,326 | 6,980 |
| Touchstone Mid Cap Instl Fund | 139,598 | 143,739 |
| Conestoga Small Cap Institutional | 69,799 | 63,364 |
| GQG Partners Emerging Markets | 69,759 | 68,777 |
| General Dynamics Corp | 17,415 | 19,526 |
| Lockheed Martin Corp | 10,277 | 10,641 |
| RTX Corporation | 7,495 | 14,855 |
| Ralliant Corp | 8,241 | 15,273 |
| Bouldin Creek Holdings | 75,000 | 75,001 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bluerock Total Inc Real Estate | AT COST | 3,865 | 1,785 |
| Argent Enhanced Cash Partnership | AT COST | 507,377 | 509,652 |
| Alliance Consumer Growth Fund | AT COST | 237,900 | 247,607 |
| AC Hops II, LLC | AT COST | 40,000 | 51,580 |
| Description | Amount |
|---|---|
| Cost Basis Adjustments (net of other adjustments) | 3,683 |
| Description | Amount |
|---|---|
| Difference between FMV and Book value of donated stock | 218,564 |
| Nondividend Distributions | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin Expenses from K-1 | 1,277 | 1,277 | 0 | 0 |
| Bank Fees | 79 | 79 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 2,328 | |||
| Foreign Tax | 1,443 | 1,443 |