| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miller Cooper | 5,310 | 2,655 | 0 | 2,655 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Rental Property | 2021-02-12 | 816,944 | 79,994 | Straight Line | 40.000000 | 20,424 | 20,424 | 20,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merrill Lynch Securities | 2,941,832 | 4,052,681 |
| Merrill Lynch Private Equity | 606,000 | 593,489 |
| Raymond James Investments | 263,750 | 306,839 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Accumulated Depreciation | 941,186 | 100,418 | 920,762 | 920,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DKMO Fees | 236 | 0 | 0 | 236 |
| Description | Amount |
|---|---|
| Book-to-Tax Basis Adjustment | 821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance - Rental | 27,397 | 27,397 | 0 | 0 |
| Insurance - Rental | 6,368 | 6,368 | 0 | 0 |
| Capital Expense - Rental - Appliance Replacement | 1,418 | 1,418 | 0 | 0 |
| Management Fees - Rental | 8,246 | 8,246 | 0 | 0 |
| Lease Fee | 2,354 | 2,354 | 0 | 0 |
| Property Taxes - Rental | 17,760 | 17,760 | 0 | 0 |
| Utilities - Rental | 10,151 | 10,151 | 0 | 0 |
| Postage - Rental | 28 | 28 | 0 | 0 |
| Check Printing Fees | 92 | 92 | 0 | 0 |
| Bank Fees | 113 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 53 | 53 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 29,049 | 29,049 | 0 | 0 |
| Jamison Management - Business Management Fees | 5,544 | 5,544 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Withheld | 16 | 0 | 0 | 0 |
| Payment to IRS | 25,000 | 0 | 0 | 0 |