| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL FIXED INCOME | 122,750 | 124,289 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL EQUITIES | 597,634 | 791,430 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A821 SPDR SER TR S&P 400 | |||
| 46435G326 ISHARES TR CORE MSCI | |||
| 46137V357 INVESCO EXCHANGE-TRA | |||
| 46138G508 INVESCO EXCHANGE-TRA | |||
| 921946810 VANGUARD WHITEHALL F | |||
| 78464A201 SPDR SERIES TRUST | |||
| 92203J407 VANGUARD CHARLOTTE F | |||
| 46434G103 ISHARES INC CORE MSC | |||
| 922908363 VANGUARD S&P 500 ETF | |||
| 92206C870 VANGUARD SCOTTSDALE | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 922908736 VANGUARD INDEX TR GR | |||
| 922908744 VANGUARD INDEX TR VA | |||
| 464287226 ISHARES CORE U.S. AG | |||
| TOTAL COMMODITIES | AT COST | 30,001 | 32,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 3,719 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,015 | 4,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 338 | 338 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 174 | 174 | 0 |