| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,177 | 0 | 2,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC CL A | AT COST | 27,206 | 829,450 |
| AMAZON.COM | AT COST | 294,307 | 415,476 |
| AON CORP | AT COST | 18,160 | 130,566 |
| APPLE INC | AT COST | 52,579 | 543,720 |
| APPLIED FINANCE EXPLORER INSTL | AT COST | 318,127 | 386,786 |
| APPLIED FINANCE SELECT INST | AT COST | 366,826 | 461,113 |
| BAKER HUGHES IN 01/15/2029 6.875% | AT COST | 40,139 | 43,037 |
| BLACKROCK STRATEGIC INCOME OPPS INSTL | AT COST | 723,749 | 709,815 |
| BROADCOM LIMITED | AT COST | 86,940 | 622,980 |
| CHEVRON TEXACO CORP | AT COST | 114,423 | 243,856 |
| CITIZENS FINANCIAL GROUP | AT COST | 131,080 | 233,640 |
| COHEN & STEERS PREFERRED SEC & INC I | AT COST | 334,490 | 305,336 |
| DIAGEO CAP PLC 09/30/2036 5.875% | AT COST | 24,784 | 26,987 |
| DIMENSIONAL EMERG CORE EQUITY | AT COST | 263,969 | 361,318 |
| DIMENSIONAL INTERNATIONAL CORE EQUITY | AT COST | 399,150 | 508,052 |
| DISNEY WALT CO | AT COST | 67,714 | 193,409 |
| FEDL HOME LN BK 06/29/2026 4.000% | AT COST | 99,980 | 100,136 |
| FIRST TRUST PREFERRED SEC & INC ETF | AT COST | 312,559 | 306,001 |
| GOLDMAN SACHS GQG INT'L OPP INST'L | AT COST | 738,002 | 990,676 |
| HOME DEPOT 12/16/2036 5.875% CALL 12/15/2036 0.00 | AT COST | 9,528 | 10,811 |
| ISHARES S&P MIDCAP 400 INDEX ETF | AT COST | 81,183 | 330,000 |
| ISHARES S&P SMALLCAP 600 INDEX ETF | AT COST | 49,399 | 167,651 |
| J P MORGAN CHASE & CO | AT COST | 46,692 | 418,886 |
| KROGER CO 09/15/2029 8.000% | AT COST | 10,279 | 11,189 |
| META PLATFORMS CI A | AT COST | 154,726 | 198,027 |
| MICROSOFT CORP | AT COST | 23,477 | 556,163 |
| MIDAMER ENG HLD 04/01/2036 6.125% | AT COST | 24,269 | 27,134 |
| NOVARTIS AG | AT COST | 74,631 | 248,166 |
| NVIDIA CORP | AT COST | 147,252 | 531,525 |
| PEPSICO | AT COST | 55,894 | 143,520 |
| PIEDMONT NATURAL 06/01/2029 3.500% | AT COST | 48,228 | 48,882 |
| PIMCO INCOME INSTL | AT COST | 645,046 | 631,635 |
| QUALCOMM CORP | AT COST | 108,501 | 136,840 |
| SCHWAB DOW JONES US DIV EQ ETF | AT COST | 169,403 | 250,985 |
| SPDR GOLD SHARES | AT COST | 211,269 | 475,176 |
| SPDR S&P BIOTEC ETF | AT COST | 49,067 | 170,702 |
| T ROWE PRICE DIVIDEND | AT COST | 207,692 | 304,395 |
| US TREAS BOND 05/15/2037 5.00% | AT COST | 62,229 | 64,256 |
| US TREASURY 4.500 12/31/31 | AT COST | 150,045 | 155,344 |
| US TREASURY NOTE 04/30/2026 4.875% | AT COST | 99,957 | 100,410 |
| VALERO ENERGY 06/15/2037 6.625% | AT COST | 14,800 | 16,416 |
| VANGUARD MID0CAP ETF | AT COST | 331,153 | 394,548 |
| VICTORY SHARES CORE INTERMEDIATE BOND ETF | AT COST | 184,016 | 182,957 |
| WAL MART STORES 09/01/2035 5.250% | AT COST | 23,789 | 26,426 |
| WELLS FARGO & CO 7.50% PFD | AT COST | 148,223 | 141,782 |
| US TREASURY NOTES 8/15/2035 4.250% | AT COST | 100,962 | 100,845 |
| US TREAS BOND 11/15/2044 4.625% | AT COST | 99,031 | 98,188 |
| ADOBE SYSTEMS | AT COST | 127,315 | 104,997 |
| ROPER TECHNOLOGIES INC | AT COST | 129,727 | 100,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 1,256 | 0 | 1,256 |
| Description | Amount |
|---|---|
| Book / tax differences | 60,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Managment fees | 34,331 | 34,331 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 5,089 | 0 | 0 | |
| Prior year's 990 PF tax (section 4940 taxes on net invesment income) | 0 | 0 | 0 | |
| Prior year's form 4720 (Section 4942) | 7,039 | 0 | 0 | |
| Prior year form PC tax | 125 | 0 | 0 | |
| 2025 Estimated taxes ( section 4940 taxes) | 14,160 | 0 | 0 |