| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC 4.95% | 25,000 | 25,067 |
| CIBC BANK USA 4.65% | 24,975 | 25,103 |
| MORGAN STANLEY 4.7% | 24,963 | 25,307 |
| TOYOTA FINANCIAL 4.45% | 100,009 | 102,482 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29 SH ACCENTURE PLC | 837 | 7,781 |
| 105 SH COSTCO WHOLESALE CO | 4,921 | 90,546 |
| 419 SH EMERSON ELECTRIC | 24 | 55,610 |
| 726 SH MERCK & CO INC | 272 | 76,419 |
| 358 SH NORFOLK SOUTHERN | 3,427 | 103,362 |
| 368 SH PROCTOR & GAMBLE | 111 | 52,738 |
| 850 SH THE COCA COLA CO | 1,088 | 59,423 |
| 137 SH UNITEDHEALTH GROUP | 7,676 | 45,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8035.065 SH ARTISAN HIGH INCOME FD ADV | 77,801 | 73,923 | |
| 3455.821 SH AMERICAN BEACON SMALL CAP | 66,987 | 80,832 | |
| 840.015 SH AMERICAN FD EUROPACIFIC GROWTH FD | 39,929 | 50,955 | |
| 3842.502 SH BAILLIE GIFFORD EMERGING | 79,040 | 101,865 | |
| 511.456 SH BARON GROWTH FD INST | 34,541 | 35,025 | |
| 14605.137 SH DODGE & COX INTERNATIONAL | 138,920 | 240,401 | |
| 8417.964 SH GOLDMAN SACHS EM MKTS | 63,681 | 94,029 | |
| 546.522 SH HARRISON STREET REAL ASSETS FD | 12,454 | 15,597 | |
| 1558.306 SH HARRISON STREET REAL ESTATE I | 40,513 | 36,792 | |
| 1005.559 SH JPMORGAN MID CAP VALUE | 33,163 | 32,087 | |
| 946.005 SH NATIONWIDE GENEVA SM CAP | 49,467 | 74,044 | |
| 4764.237 SH NORTHERN MULTI-MGR | 58,917 | 65,202 | |
| 1855.146 SH PRINCIPAL REAL ESTATE SE | 48,970 | 51,443 | |
| 8776.11 SH WCM FOCUSED INTL GROWTH | 166,965 | 218,349 | |
| 642.7305 SH CHARLES SCHWAB US MC | 14,408 | 19,327 | |
| 11416.5293 SH SCHWAB US LARGE CAP ETF | 112,311 | 307,219 | |
| 254 SH SPDR S&P MIDCAP 400 ETF | 40,749 | 153,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRAUSS TROY, LPA TAX AND COMPLIANCE | 3,727 | 3,727 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends Receivable | 529 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,163 | 8,163 | ||
| STATE FILING FEES | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital Gain Dividends | 43,110 | 43,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,435 | 1,435 | ||
| EXCISE TAXES | 5,475 |