| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,000 | 0 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOOK CABINETS | 2006-05-03 | 1,897 | 1,897 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WINDOW SHADES | 2006-08-11 | 870 | 870 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WINDOW BLINDS | 2007-05-21 | 556 | 556 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIR | 2013-05-30 | 574 | 574 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK | 2013-05-31 | 560 | 560 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IPAD | 2013-10-01 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2017-10-16 | 1,050 | 840 | SL | 5.000000000000 | 210 | 0 | 210 | |
| IPAD | 2020-10-06 | 1,299 | 780 | SL | 5.000000000000 | 260 | 0 | 260 | |
| DELL LAPTOP | 2020-12-23 | 2,378 | 1,428 | SL | 5.000000000000 | 476 | 0 | 476 | |
| MONITORS | 2021-12-11 | 1,906 | 984 | SL | 5.000000000000 | 381 | 0 | 381 | |
| STANDING DESK AND CHAIR | 2021-12-27 | 687 | 245 | SL | 7.000000000000 | 98 | 0 | 98 | |
| HP PRINTER | 2022-03-19 | 303 | 137 | SL | 5.000000000000 | 61 | 0 | 61 | |
| DELL DOCKING STATION | 2022-04-29 | 415 | 180 | SL | 5.000000000000 | 83 | 0 | 83 | |
| IPAD | 2022-10-26 | 778 | 260 | SL | 5.000000000000 | 156 | 0 | 156 | |
| IPHONE | 2022-01-04 | 1,535 | 614 | SL | 5.000000000000 | 307 | 0 | 307 | |
| IPAD - VGB | 2025-01-01 | 782 | SL | 5.000000000000 | 78 | 0 | 78 | ||
| LAPTOP & MONITORS | 2025-01-01 | 4,779 | SL | 5.000000000000 | 478 | 0 | 478 | ||
| COMPUTER & MONITORS | 2025-01-01 | 2,541 | SL | 5.000000000000 | 254 | 0 | 254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 464,693 | 464,693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FILM RIGHTS | 90,882 | 90,882 | 0 | |
| FILM RIGHTS | 10,996 | 10,996 | 0 | |
| BOOK CABINETS | 1,897 | 1,897 | 0 | |
| WINDOW SHADES | 870 | 870 | 0 | |
| WINDOW BLINDS | 556 | 556 | 0 | |
| FILM RIGHTS | 19,700 | 19,700 | 0 | |
| FILM RIGHTS | 35,713 | 35,713 | 0 | |
| FILM RIGHTS | 9,000 | 9,000 | 0 | |
| DESK | 560 | 560 | 0 | |
| STANDING DESK AND CHAIR | 687 | 343 | 344 | |
| HP PRINTER | 303 | 198 | 105 | |
| DELL DOCKING STATION | 415 | 263 | 152 | |
| IPAD - VGB | 782 | 78 | 704 | |
| LAPTOP & MONITORS | 4,779 | 478 | 4,301 | |
| COMPUTER & MONITORS | 2,541 | 254 | 2,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,950 | 0 | 0 | 1,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL LITERACY | 4,041 | 0 | 0 | 4,041 |
| INFORMATION TECHNOLOGY | 2,497 | 0 | 0 | 2,497 |
| MARKETING | 9,199 | 0 | 0 | 9,199 |
| OFFICE EXPENSES | 19,457 | 0 | 0 | 19,457 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 58,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 68,185 | 0 | 0 | 68,185 |
| CHARITABLE DONATIONS | 1,675 | 0 | 1,675 | 0 |