| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NATL RURAL UTIL COOP FINAN CORP ISIN 3.0% | 10,003 | 9,965 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INCORPORATED CAP STK CLASS C | 29,403 | 176,042 |
| ALTRIA GROUP INCORPORATED | 47,770 | 53,912 |
| AMAZON COM INCORPORATED | 30,538 | 73,862 |
| AMCAP FUND CL A-AMERICAN FUNDS | 21,786 | 33,406 |
| AMERICAN FUNDS CAPITAL INCOME BUILDER FUND CL A | 47,341 | 59,957 |
| AMERICAN FUNDS INCOME FUND OF AMERICA FD CL A | 70,186 | 83,770 |
| APPLE INCORPORATED | 19,505 | 124,784 |
| ARES CAPITAL CORPORATION | 25,158 | 25,227 |
| AT&T INCORPORATED | 50,597 | 54,375 |
| BANK OF AMERICA CORPORATION | 14,942 | 35,035 |
| BERKSHIRE HATHAWAY INCORPORATED DEL CLASS B | 30,133 | 84,948 |
| BLACKROCK INCOME TR INCORPORATED | 87,543 | 62,663 |
| BLACKROCK TAX MUNICPAL BD TR SHS | 9,565 | 7,018 |
| CHEVRON CORPORATION | 20,119 | 29,110 |
| COCA COLA COMPANY | 17,733 | 30,411 |
| COMCAST CORPORATION NEW CLASS A (CMCSA) | 18,173 | 13,450 |
| COMMERCE BANCSHARES | 14,662 | 30,462 |
| CVS HEALTH CORPORATION | 26,755 | 38,093 |
| EXXON MOBIL CORPORATION | 24,011 | 83,757 |
| HOME DEPOT INCORPORATED | 25,357 | 27,528 |
| HONEYWELL INTERNATIONAL INCORPORATED | 9,383 | 14,046 |
| INTERNATIONAL BUSINESS MACHINES | 17,575 | 39,988 |
| JOHNSON & JOHNSON | 30,218 | 61,050 |
| JPMORGAN CHASE & COMPANY | 20,051 | 106,332 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | 25,140 | 27,590 |
| JPMORGAN US QUALITY FACTOR ETF | 34,383 | 50,797 |
| LOCKHEED MARTIN CORPORATION | 24,790 | 32,406 |
| MCDONALDS CORPORATION | 16,990 | 52,263 |
| MERCK & COMPANY | 21,023 | 38,946 |
| MICROSOFT CORPORATION | 21,039 | 158,627 |
| NEXTERA ENERGY INCORPORATED | 13,595 | 21,595 |
| ORACLE CORPORATION | 20,187 | 33,914 |
| PFIZER INCORPORATED | 19,047 | 13,371 |
| PIMCO DYNAMIC INCOME FD | 117,835 | 74,400 |
| PROCTER & GAMBLE COMPANY | 20,026 | 34,108 |
| REAVES UTILITY INCOME FUND | 21,237 | 25,752 |
| RIO TINTO PLC SPONSORED ADR | 53,795 | 61,703 |
| SCHWAB US DIVIDEND EQUITY ETF | 70,230 | 78,505 |
| TRUIST FINL CORPORATION | 19,975 | 31,052 |
| UNITED HEALTHGROUP INCORPORATED | 23,188 | 24,758 |
| VANECK SEMICONDUCTOR | 20,222 | 36,013 |
| VANGUARD MEGA CAP GROWTH | 14,782 | 19,813 |
| VERIZON COMMUNICATIONS COM | 23,541 | 19,795 |
| WAL-MART STORES | 18,163 | 76,984 |
| WASHINGTON MUTUAL INVESTORS CL A-AMERICAN FUNDS | 33,928 | 53,583 |
| META PLATFORMS INCORPORATED | 22,904 | 24,423 |
| NVDIA CORPORATION | 23,170 | 31,146 |
| SOLSTICE ADVANCED MATLS INCPORATED | 579 | 874 |
| TARGET CORPORATION | 24,875 | 25,513 |
| ISHARES TR FLTG RATE NT | 95,232 | 94,854 |
| STATE STREET BLACKSTONE SENIOR LOAN ETF | 25,208 | 23,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE MTG TR INC COM CLASS A REIT | AT COST | 65,793 | 46,658 |
| OTHER ASSETS | AT COST | 34 | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ED DOUGLAS - INVESTMENT ADVISOR | 4,295 | 4,295 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,174 | 0 | 0 |