| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,011 | 0 | 0 | 6,308 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET- OFFICE | 2016-09-23 | 2,350 | 1,821 | SL | 10.000000000000 | 235 | 0 | 0 | |
| HARDWARE | 2017-01-01 | 1,309 | 1,309 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE AND FIXTURES | 2017-01-01 | 5,458 | 4,095 | SL | 10.000000000000 | 546 | 0 | 0 | |
| BLINDS | 2018-03-08 | 2,080 | 1,317 | SL | 10.000000000000 | 208 | 0 | 0 | |
| EQUIPMENT | 2018-01-01 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND - 591 12TH | 2025-05-20 | 54,587 | L | 0 | 0 | 0 | |||
| BUILDING - 591 12TH | 2025-05-20 | 286,582 | SL | 39.000000000000 | 612 | 0 | 0 | ||
| LAND - 591 12TH | 2025-05-20 | 26,382 | L | 0 | 0 | 0 | |||
| BUILDING - 591 12TH | 2025-05-20 | 138,507 | SL | 39.000000000000 | 296 | 296 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND FUND | 54,981 | 48,868 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK FUND | 404,455 | 1,130,987 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 591 12TH | 26,382 | 0 | 26,382 | |
| BUILDING - 591 12TH | 138,507 | 296 | 138,211 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CARPET- OFFICE | 2,350 | 2,056 | 294 | |
| HARDWARE | 1,309 | 1,309 | 0 | |
| OFFICE FURNITURE AND FIXTURES | 5,458 | 4,641 | 817 | |
| BLINDS | 2,080 | 1,525 | 555 | |
| EQUIPMENT | 200 | 200 | 0 | |
| LAND - 591 12TH | 54,587 | 0 | 54,587 | |
| BUILDING - 591 12TH | 286,582 | 612 | 285,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 356 | 0 | 0 | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,365 | 0 | 0 | 2,621 |
| INSURANCE | 3,700 | 0 | 0 | 3,145 |
| ADVERTISING | 1,015 | 0 | 0 | 1,015 |
| PUBLIC EDUCATION | 3,161 | 0 | 0 | 3,161 |
| OTHER PROGRAM EXPENSES | 200 | 0 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES OF MERCHANDISE | 287 | 287 | |
| REFUND OF COURSE FEES | 800 | 800 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 4,235 | 4,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 982 | 200 | 0 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL & STATE TAXES | 2,314 | 0 | 0 | 0 |
| PROPERTY TAXES | 157 | 157 | 0 |