| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES: ACCOUNTING | 33,550 | 33,550 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DODGE & COX EMERGING MARKETS STOCK | 2022-12 | PURCHASE | 2024-11 | 682 | 548 | 134 | ||||
| FIDELITY MSCI ENERGY INDX ETF | 2022-08 | PURCHASE | 2024-12 | 1,247 | 1,087 | 160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 269,770 | 269,770 |
| EXCHANGE TRADED FUNDS | 2,247,805 | 2,247,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| S CORP 1 (ME) | FMV | 450,000 | 450,000 |
| S CORP 2 (M&S) | FMV | 1,560,000 | 1,560,000 |
| S CORP 3 (MEI) | FMV | 3,430,000 | 3,430,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES: LEGAL | 4,159 | 4,159 |
| Description | Amount |
|---|---|
| K-1 NONDEDUCTIBLE | 5,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSE | 605 | 605 | ||
| EVENT EXPENSE | 2,084 | 2,084 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| S CORP 1 (ME) | 34,043 | 34,043 | |
| S CORP 1 (ME) INTEREST | 4,463 | 4,463 | |
| S CORP 1 (ME) NET RENTAL | 614 | 614 | |
| S CORP 2 (M&S) | 6,844 | 6,844 | |
| S CORP 2 (M&S) INTEREST | 1,668 | 1,668 | |
| S CORP 2 (M&S) NET RENTAL | 83,176 | 83,176 | |
| S CORP 2 (M&S) SEC 1231 GAIN | 19,725 | 19,725 | |
| S CORP 3 (MEI) | 322,250 | 322,250 | |
| S CORP 3 (MEI) INTEREST | 2,292 | 2,292 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 26,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 12,607 | 12,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 116,861 | 116,861 | ||
| LICENSES | 15 | 15 |