| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A821 SPDR SER TR S&P 400 | |||
| 46435G326 ISHARES TR CORE MSCI | AT COST | 282,304 | 370,830 |
| 46137V357 INVESCO EXCHANGE-TRA | |||
| 46138G508 INVESCO EXCHANGE-TRA | |||
| 921946810 VANGUARD WHITEHALL F | AT COST | 100,633 | 109,649 |
| 78464A201 SPDR SERIES TRUST | |||
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 35,132 | 34,066 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 191,801 | 261,486 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 722,451 | 1,037,273 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 32,646 | 33,333 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 17,119 | 17,220 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 922908652 VANGUARD EXTENDED MA | AT COST | 42,624 | 54,162 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 380,681 | 515,668 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 436,020 | 508,224 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 267,506 | 271,274 |
| VANGUARD INTERMEDIATE TERM TRE | AT COST | 76,943 | 77,909 |
| ISHARES JPM USD EMERGING MARKE | AT COST | 14,211 | 15,501 |
| ISHARES GOLD TRUST | AT COST | 109,056 | 116,317 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| ROC | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 6,002 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 686 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,238 | 1,238 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 631 | 631 | 0 |