| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 6,225 | 3,112 | 3,113 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAXTER INTERNATIONAL INC | 31,019 | 20,199 |
| BAYER A G SPONSORED | 10,537 | 15,192 |
| BRITTISH AMERN TOB PLC | 9,885 | 16,533 |
| CHARLES SCHWAB CORP | 17,300 | 28,874 |
| CITIGROUP INC | 14,146 | 38,508 |
| GILEAD SCIENCES | 19,513 | 35,349 |
| GLENCORE PLC | 6,311 | 15,313 |
| IMPERIAL BRANDS PLC | 5,221 | 10,572 |
| PRUDENTIAL PLC ADR | 14,343 | 25,270 |
| RECKITT BENCKISER GROUP | 15,200 | 18,100 |
| VERIZON COMMUNICATIONS | 27,607 | 28,470 |
| WILLIS TOWERS WATSON PLC | 9,365 | 15,116 |
| ALIBABA GOUP ADR | 14,711 | 29,316 |
| AMERICAN ELECTRIC POWER INC | 9,589 | 12,799 |
| ASTRAZENECA PLC | 18,337 | 23,994 |
| BASF SE SPON ADR | 13,579 | 14,858 |
| BNP PARIBAS ADR | 9,838 | 12,525 |
| BRENNTAG AT UNSP ADR | 13,129 | 13,201 |
| CAPGEMINI SE UNSPONSOR ADR | 14,120 | 15,203 |
| CELANESE CORP | 21,111 | 21,182 |
| COMCAST CORP NEW CL A | 17,259 | 15,184 |
| CSX CORP | 21,355 | 23,853 |
| CVS HEALTH CORP | 25,850 | 35,633 |
| CHEVRON CORP | 23,524 | 23,471 |
| DAIKIN INDUSTRIES ADR | 15,956 | 17,692 |
| DIAGEO PLC ADR SPONSORED | 16,468 | 12,854 |
| DOLLAR GENERAL CORP | 14,401 | 18,189 |
| HEINEKEN NV SPN ADR | 13,539 | 13,555 |
| HUMANA INC. | 13,578 | 15,624 |
| INFINEON TECHNOLOGIES ADR | 8,817 | 11,654 |
| IQVIA HOLDINS INC. | 15,064 | 18,934 |
| LENNAR CORPORATION | 13,283 | 12,747 |
| LYONDELLBASELL INDS CL A | 16,499 | 16,324 |
| MAGNA INTERNATIONAL INC CL ASUB-VTG | 16,573 | 21,800 |
| MERCK & CO INC | 27,912 | 35,262 |
| NATIONAL GRID PLC | 11,447 | 14,000 |
| OCCIDENTAL PETROLEUM CORP WT EXP 8/3/27 | 0 | 983 |
| PPG INDS INC COM | 10,351 | 10,656 |
| REGENERON PHARMA INC COM | 18,828 | 24,700 |
| RENESAS ELECTRONICS CORP UNSPONSORED ADR | 6,749 | 8,041 |
| SALESFORCE.COM INC | 15,086 | 15,365 |
| SCHLUMBERGER LIMITED | 16,247 | 17,348 |
| SHINHAN FINANCIAL GPR-ADR | 11,290 | 17,269 |
| WARNER BROS DISCOVERY INC | 3,821 | 14,814 |
| ZIMMER BIOMET HOLDINGS INC | 25,636 | 22,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMAZON.COM INC | AT COST | 8,107 | 143,108 |
| AMG RIVER ROAD SMALL CAP | AT COST | 297,954 | 379,626 |
| CHAMPLAIN SMALL CO FD-ADV | AT COST | 158,084 | 155,782 |
| DODGE & COX STOCK FUND #145 | AT COST | 157,072 | 248,701 |
| ECOLAB INC | AT COST | 216,715 | 1,927,159 |
| HARBOR MID CAP VALUE FUND #023 | AT COST | 51,907 | 120,919 |
| ISHARES CONVERTIBLE BOND ETF | AT COST | 155,769 | 218,473 |
| ISHARES DOW JONES SELECT DIVIDEND | AT COST | 348,045 | 355,673 |
| ISHARES MSCI ACWI EX US INDEX FUND | AT COST | 204,440 | 338,000 |
| ISHARES RUSSELL MIDCAP INDEX | AT COST | 375,804 | 709,510 |
| ISHARES TRUST RUSSELL 2000 | AT COST | 467,378 | 712,141 |
| JENSEN PORTFOLIO CL I | AT COST | 142,858 | 175,668 |
| OAKMARK INTERNATIONAL FUND-INST | AT COST | 260,732 | 358,352 |
| PZENA EMERGING MARKETS VALUE FUND | AT COST | 200,018 | 342,020 |
| SPDR S&P 500 ETF TRUST | AT COST | 497,842 | 960,825 |
| T ROWE PRICE GROWTH STOCK FUND #40 | AT COST | 259,220 | 374,205 |
| T ROWE PRICE MID-CAP GROWTH #64 | AT COST | 245,265 | 333,492 |
| T ROWE PRICE MIDCAP VALUE | AT COST | 275,018 | 309,661 |
| TWEEDY BROWNE GLOBAL VALUE FUND #1 | AT COST | 343,098 | 370,727 |
| US BANCORP DEL COM NEW | AT COST | 202,441 | 480,293 |
| VANGUARD INFLATION PROTECTED ADMIRAL | AT COST | 150,009 | 146,867 |
| VANGUARD LG-TERM COR BD | AT COST | 299,228 | 292,402 |
| VANGUARD TOTAL BOND MARKET | AT COST | 298,863 | 303,613 |
| VANGUARD VNG | AT COST | 296,841 | 304,132 |
| SPDR S&P 500 GLOBAL NATURAL RESOURCES | AT COST | 201,465 | 224,139 |
| VANGUARD RUSSELL 2000 | AT COST | 120,487 | 132,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION & OTHER EXPENSES | 20 | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 29,437 | 29,437 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,256 | 2,256 | 0 | |
| FEDERAL TAX PAYMENTS | 17,047 | 0 | 0 |