| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,449 | 2,449 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UST STRIP | 2024-12 | PURCHASE | 2025-11 | 104,000 | 104,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 1-3 YR | ||
| ISHARES 3-7 YR | ||
| ISHARES 7-10 YR | ||
| VANGUARD INT. BOND | ||
| VANGUARD LONG TERM |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 5,678 | 31,300 |
| ALTRIA GROUP | ||
| AMAZON.COM | 15,601 | 23,082 |
| AMERICAN INFLATION LINKED | ||
| AT&T | 7,110 | 7,452 |
| BOEING | ||
| BRISTOL MYERS SQUIBB COMPANY | 9,784 | 10,788 |
| CISCO SYSTEMS INC | ||
| CVS | ||
| HOME DEPOT INC | 6,948 | 23,743 |
| INTL BUSINESS MACHINES | 12,327 | 29,621 |
| INVESCO TR PFD | ||
| JOHNSON & JOHNSON | 5,961 | 9,313 |
| KRAFT HEINZ | ||
| KYNDRYL HOLDINGS | ||
| META PLATFORMS | 15,210 | 15,182 |
| MICROSOFT CORP | 14,383 | 14,509 |
| NVIDIA CORP | 14,604 | 14,920 |
| PFIZER | 12,696 | 10,583 |
| PROCTOR & GAMBLE | 9,411 | 16,337 |
| SALESFORCE.COM | 11,103 | 13,246 |
| V. F. CORP | ||
| VIATRIS | ||
| WAL MART STORES INC | 7,733 | 34,091 |
| WARNER BROS DISCOVERY INC |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 300 ACRES - GATES | 362,026 | 362,026 | ||
| LAND - 222 ACRES - HOLLY | 223,025 | 223,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN US GOVERNMENT SECURITIES | AT COST | ||
| INCOME FUND OF AMERICA | AT COST | 58,834 | 64,373 |
| FIDELITY INVT MM GOVT INSTL | AT COST | 110,000 | 110,000 |
| JP MORGAN CORE PLUS BOND | AT COST | 50,000 | 49,739 |
| MFS INCOME CL | AT COST | 50,000 | 49,676 |
| PGIM SECURITIZED CREDIT | AT COST | 50,000 | 50,335 |
| VOYA STRATEGIC INCOME | AT COST | 50,000 | 50,674 |
| AMERICAN BALANCED CL F2 | AT COST | 59,491 | 73,071 |
| JANUS HENDERSON BALANCED CL | AT COST | 25,000 | 23,284 |
| T ROWE PRICE CAP APPREC INVESTOR CL | AT COST | 25,000 | 22,987 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES |
| Description | Amount |
|---|---|
| 2024 FEDERAL INCOME TAX | 798 |
| PENALTY | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM LAND | ||||
| DUES | ||||
| EXPENSES | ||||
| BANK FEES | 87 | 87 | ||
| MISCELLANEOUS | ||||
| OFFICE SUPPLIES | 34 | 34 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 10,960 | 10,960 | ||
| ATTORNEY FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM LAND | 1,597 | 1,597 |