| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 1,500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC SR GLBL 4.20% DTD 8/18/22 DUR 3/1/33 FV 25000 | 24,450 | 24,436 |
| BK OF AMERICA CORP VAR% DTD 7/22/22 DUE 7/22/33 FV 25000 | 25,694 | 25,492 |
| DISNEY WALT CO 2.2% DTD 5/13/20 DUE 1/13/28 FV 25000 | 25,064 | 24,267 |
| GEORGIA PWR CO SR GLBL 2022A 4.70% DTD 5/4/22 DUE 5/15/32 FV 25000 | 25,496 | 25,340 |
| HOME DEPOT INC 2.8 % DTD 9/14/17 DUE 9/14/27 FV 25000 | 25,392 | 24,605 |
| META PLATFORMS INC SLBL NT 4.55% DTD 8/9/24 DUE 8/15/31 FV 25000 | 25,548 | 25,442 |
| OMNICOM GROUP INC SR GLBL 4.20% DTD 4/1/20 DUE 61/30 FV 25000 | 24,968 | 24,804 |
| OREILLY AUTOMOTIVE INC 4.35% DTD 5/17/18 DUE 6/1/28 FV 50000 | 47,534 | 50,416 |
| PEPSICO INC 2.625% DTD 3/19/20 DUE 3/19/27 FV 25000 | 25,295 | 24,691 |
| PROGRESSIVE CORP 4.00% DTD 10/23/18 DUE 3/1/29 FV 25000 | 23,487 | 25,044 |
| SCHWAB CHARLES 4.625% DTD 3/24/20 DUE 3/22/30 FV 25000 | 24,001 | 25,588 |
| TARGET CORP SR GLBL 4.50% DTD 9/13/22 DUE 9/15/32 FV 25000 | 25,427 | 25,247 |
| TJX COS INC 2.25% DTD 9/12/16 DUE 9/15/26 FV 50000 | 50,258 | 49,493 |
| US BANCORP FR VAR% DTD 2/1/23 DUE 2/1/34 FV 25000 | 25,067 | 25,184 |
| WALMART INC 5.875% DTD 4/5/07 DUE 4/5/27 FV 25000 | 25,417 | 25,729 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C 500 SHS | 13,428 | 156,900 |
| AMAZON.COM INC COM 190 SHS | 35,350 | 43,856 |
| APPLE INC 400 SHS | 5,905 | 108,744 |
| BANK OF AMERICA CORP 475 SHS | 13,066 | 26,125 |
| BERKSHIRE HATHAWAY INC DEL CL B 180 SHS | 8,662 | 90,477 |
| CARMAX INC 425 SHS | 27,883 | 16,422 |
| DANAHER CORP COM 195 SHS | 39,713 | 44,639 |
| DISNEY WALT CO 500 SHS | 22,740 | 56,885 |
| EXPEDITORS INTL WASH INC 225 SHS | 8,292 | 33,527 |
| FASTENAL CO COM 930 SHS | 9,767 | 37,321 |
| GE AEROSPACE 355 SHS | 23,645 | 109,351 |
| GE VERNOVA INC COM 150 SHS | 13,998 | 98,036 |
| HOME DEPOT INC 200 SHS | 5,398 | 68,820 |
| JOHNSON & JOHNSON 315 SHS | 18,983 | 65,189 |
| JPMORGAN CHASE 425 SHS | 15,180 | 136,943 |
| META PLATFORM CL A 120 SHS | 35,598 | 79,211 |
| MICROSOFT CORP 225 SHS | 5,519 | 108,814 |
| O REILLY AUTOMOTIVE INC 570 SHS | 7,028 | 51,990 |
| OMNICOM GROUP INC 520 SHS | 27,164 | 41,990 |
| PARKER HANNIFIN CORP 100 SHS | 29,372 | 87,896 |
| PROGRESSIVE CORP 370 SHS | 7,314 | 84,256 |
| SCHWAB CHARLES CORP 875 SHS | 32,580 | 87,421 |
| TE CONNECTIVITY LTD 300 SHS | 8,853 | 68,253 |
| TJX COS INC NEW 350 SHS | 1,910 | 53,764 |
| UNION PAC COR 125 SHS | 11,589 | 28,915 |
| WELLS FARGO & CO 590 SHS | 27,367 | 54,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GROWTH 976.28 SHS | AT COST | 35,098 | 59,221 |
| ISHARES CORE S&P SMALL-CAP ETF 400 SHS | AT COST | 34,212 | 48,072 |
| ISHARES MSCI EAFE ETF 700 SHS | AT COST | 42,532 | 67,221 |
| ISHARES RUSSELL MID-CAP ETF 265 SHS | AT COST | 4,019 | 25,512 |
| VANGUARD FTSE EMERGING MARKETS ETF 1250 SHS | AT COST | 56,773 | 67,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 714 | 714 | 0 | |
| 2025 ESTIMATED TAX PAYMENT | 5,440 | 0 | 0 | |
| 2024 TAX PAYMENT | 2,204 | 0 | 0 |