| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 6,284 | 629 | 5,655 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BEIGE FILING CABINET - FILE ROOM | 1997-07-14 | 194 | 194 | S/L | 7.0000 | ||||
| OPEN SHELF FILING SYSTEM-FILE ROOM | 1997-07-16 | 1,464 | 1,464 | S/L | 7.0000 | ||||
| SIDE BOARD -SMALL CONFERENCE ROOM | 1997-09-10 | 741 | 741 | S/L | 7.0000 | ||||
| (2) CHIPPENDALE CHAIRS-DISPLAY ROOM | 2000-03-23 | 435 | 435 | S/L | 7.0000 | ||||
| DROP LEAF TABLE-KAREN'S OFFICE | 2000-07-28 | 398 | 398 | S/L | 7.0000 | ||||
| SOFA-RECEPTION | 2002-12-23 | 423 | 423 | S/L | 7.0000 | ||||
| QUEEN ANNE TABLE & 6 CHAIRS-BREAKROOM | 2007-07-01 | 800 | 800 | S/L | 7.0000 | ||||
| CHAIR-CHENZA OFFICE | 2007-12-17 | 348 | 348 | S/L | 7.0000 | ||||
| (3) RUGS | 2008-02-01 | 2,247 | 2,247 | S/L | 7.0000 | ||||
| L DESK-SCHOLARSHIP OFFICE | 2010-04-09 | 934 | 934 | S/L | 7.0000 | ||||
| LATERAL FILE 4 DRAWER-CHARLA OFFICE | 2010-04-09 | 749 | 749 | S/L | 7.0000 | ||||
| (2) GUEST CHAIRS-SCHOLARSHIP OFFICE | 2010-09-02 | 704 | 704 | S/L | 7.0000 | ||||
| ROUND TABLE-SCHOLARSHIP OFFICE | 2010-11-02 | 135 | 135 | S/L | 7.0000 | ||||
| FILE CABINET 4 DRAWER-SCHOLARSHIP OFFICE | 2012-01-05 | 587 | 587 | S/L | 7.0000 | ||||
| SHREDDER | 2012-10-01 | 1,378 | 1,378 | S/L | 7.0000 | ||||
| (2) PORTABLE DESKS | 2013-08-09 | 359 | 359 | S/L | 7.0000 | ||||
| SHELVING-BASEMENT | 2014-03-12 | 993 | 993 | S/L | 7.0000 | ||||
| FLAT BED CART | 2014-03-20 | 80 | 80 | S/L | 7.0000 | ||||
| WORKCENTRE 7835 COPIER | 2015-01-12 | 11,401 | 11,401 | S/L | 5.0000 | ||||
| MOBILE BEVERAGE CART | 2015-02-19 | 389 | 389 | S/L | 7.0000 | ||||
| GRANT MAKING SOFTWARE | 2018-01-16 | 23,565 | 23,565 | S/L | 5.0000 | ||||
| FINANCIAL EDGE-BLACKBAUD | 2018-08-21 | 13,788 | 13,788 | S/L | 5.0000 | ||||
| (2) MONITORS-GAIL | 2018-09-18 | 511 | 511 | S/L | 5.0000 | ||||
| (7) DIGIUM SWITCHVOX D65 PHONES | 2019-05-24 | 6,588 | 6,588 | S/L | 5.0000 | ||||
| WIRELESS & ACCESS POINTS | 2019-05-24 | 1,134 | 1,134 | S/L | 5.0000 | ||||
| MICROSOFT SURFACE PRO - KAREN'S | 2020-08-06 | 3,980 | 3,516 | S/L | 5.0000 | 464 | 46 | ||
| HP PROBOOK - CHENZA'S | 2020-08-06 | 2,605 | 2,301 | S/L | 5.0000 | 304 | 30 | ||
| HP COLOR LJ PRO COPIER-KAREN OFFICE | 2021-03-31 | 481 | 361 | S/L | 5.0000 | 96 | 9 | ||
| HP COLOR LJ PRO MFP COPIER-KAREN HOME | 2021-11-04 | 523 | 331 | S/L | 5.0000 | 105 | 11 | ||
| DELL OPTIPLEX 3080 DESKTOP COMPUTER-KAREN HOM | 2021-12-06 | 1,583 | 976 | S/L | 5.0000 | 317 | 32 | ||
| POWER EDGE T340 SERVER | 2022-06-14 | 11,548 | 5,966 | S/L | 5.0000 | 2,310 | 231 | ||
| HP PROBOOK 450 G9 LAPTOP (CHARLA) | 2022-09-14 | 2,302 | 1,074 | S/L | 5.0000 | 460 | 46 | ||
| HP LASERJET PRO M083FDW-GAIL OFFICE | 2023-05-25 | 558 | 177 | S/L | 5.0000 | 111 | 11 | ||
| HP LASERJET PRO M083FDW-CHARLA OFFICE | 2023-05-25 | 558 | 177 | S/L | 5.0000 | 111 | 11 | ||
| HP LASERJET PRO M083FDW PRINTER-CHENZA OFFICE | 2023-05-25 | 558 | 177 | S/L | 5.0000 | 111 | 11 | ||
| SURFACE LAPTOP-GAIL | 2023-11-25 | 2,696 | 584 | S/L | 5.0000 | 539 | 54 | ||
| 30 INCH WARMING DRAWER | 2024-11-01 | 2,105 | 70 | STRAIGHT LINE | 5.0000 | 421 | 42 | ||
| COUNTERTOP MICROWAVE 1200 WATT | 2024-11-01 | 323 | 11 | STRAIGHT LINE | 5.0000 | 65 | 7 | ||
| SMART FRENCH DOOR REFRIGERATOR | 2024-11-01 | 2,199 | 37 | STRAIGHT LINE | 10.0000 | 220 | 22 | ||
| QUADWASH FRONT CONTROL 24 INCH DISHWASHER | 2024-11-01 | 650 | 22 | STRAIGHT LINE | 5.0000 | 130 | 13 | ||
| CALPHALON COUNTERTOP AIR FRYER OVEN | 2024-11-01 | 243 | 8 | STRAIGHT LINE | 5.0000 | 49 | 5 | ||
| VIBE CONFERENCE SYSTEM | 2024-11-01 | 11,750 | 392 | STRAIGHT LINE | 5.0000 | 2,350 | 235 | ||
| WAYFAIR CHIASSON ETAGERE BOOKCASE | 2024-11-01 | 671 | 11 | STRAIGHT LINE | 10.0000 | 67 | 7 | ||
| COCKTAIL TABLE FOR RECEPTION AREA | 2024-11-01 | 1,657 | 28 | STRAIGHT LINE | 10.0000 | 166 | 17 | ||
| SAVOY HOUSE LIGHTING-SMALL CONFERENCE ROOM | 2024-11-01 | 1,099 | 18 | STRAIGHT LINE | 10.0000 | 110 | 11 | ||
| RING DOORBELL | 2024-11-01 | 150 | 5 | STRAIGHT LINE | 5.0000 | 30 | 3 | ||
| (2) SAMSUNG TVS | 2024-11-01 | 1,864 | 62 | STRAIGHT LINE | 5.0000 | 373 | 38 | ||
| CLOCK RESTORATION | 2024-11-01 | 4,170 | 70 | STRAIGHT LINE | 10.0000 | 417 | 42 | ||
| GLASS TABLE TOP-SMALL CONFERENCE ROOM | 2024-11-01 | 968 | 16 | STRAIGHT LINE | 10.0000 | 97 | 10 | ||
| LEASEHOLD IMPROVEMENTS | 2024-11-01 | 132,278 | 551 | STRAIGHT LINE | 40.0000 | 3,308 | 331 | ||
| OFFICE FURNISHINGS | 2024-11-01 | 144,852 | 2,414 | STRAIGHT LINE | 10.0000 | 14,485 | 1,449 | ||
| MAIL BOSS WALL MOUNT MAILBOX | 2024-11-01 | 55 | 1 | STRAIGHT LINE | 10.0000 | 5 | 1 | ||
| FERGUSON HOT WATER DISPENSER | 2024-11-01 | 1,851 | 31 | STRAIGHT LINE | 10.0000 | 185 | 19 | ||
| FILE ROOM TABLE | 2024-11-01 | 413 | 7 | STRAIGHT LINE | 10.0000 | 41 | 4 | ||
| ARTWORK AND FRAMING | 2024-11-01 | 5,381 | 90 | STRAIGHT LINE | 10.0000 | 538 | 53 | ||
| LAMP SHADES | 2024-11-01 | 363 | 6 | STRAIGHT LINE | 10.0000 | 36 | 3 | ||
| DRAPERY PANELS | 2024-11-01 | 38,761 | 646 | STRAIGHT LINE | 10.0000 | 3,876 | 387 | ||
| SHOP TOP DISPLAYS | 2025-02-03 | 202 | S/L | 10.0000 | 19 | 2 | |||
| XEROX COPIER | 2025-03-18 | 13,573 | S/L | 5.0000 | 2,036 | 203 | |||
| CHENZA LAPTOP | 2025-11-12 | 2,581 | S/L | 5.0000 | 86 | 9 | |||
| CHEST-RECEPTION AREA | 2025-02-27 | 1,112 | S/L | 10.0000 | 93 | 9 | |||
| PENLEY FRAME-RECEPTION | 2025-03-17 | 1,085 | S/L | 10.0000 | 81 | 8 | |||
| ROBERT GODSEY FRAME-BREAKROOM | 2025-03-17 | 433 | S/L | 10.0000 | 32 | 3 | |||
| CAROL GRIFFIN OIL PAINTING-RECEPTION | 2025-04-14 | 2,236 | S/L | 10.0000 | 168 | 17 | |||
| (2) CERAMIC PIECES-LARGE CONF ROOM | 2025-05-30 | 511 | S/L | 10.0000 | 30 | 3 | |||
| SUNLIGHT THROUGH CRAPE MYRTLE FRAME-CHENZA | 2025-07-24 | 825 | S/L | 10.0000 | 34 | 3 | |||
| WYNNE OPEN DEMILUNE TABLE-BALLARD DESIGNS | 2025-07-31 | 1,269 | S/L | 10.0000 | 53 | 5 | |||
| MARTIN 3 DOOR CONSOLE TABLE-BALLARD DESIGNS | 2025-11-05 | 1,122 | S/L | 10.0000 | 19 | 2 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WORKCENTRE 7835 COPIER | 2015-01 | PURCHASE | 2025-12 | 11,401 | 11,401 | |||||
| HP PROBOOK - CHENZA'S | 2020-08 | PURCHASE | 2025-12 | 2,605 | 2,605 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUIST | 4,772,994 | 4,926,980 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB | 43,584,612 | 45,333,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS & RE INVESTMENT TRUSTS | AT COST | 29,066,304 | 67,202,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES, EQUIPMENT | 328,202 | 107,163 | 221,039 | 221,039 |
| LEASEHOLD IMPROVEMENTS | 132,278 | 3,858 | 128,420 | 128,420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS - PENLEY | 50,000 | 60,700 | 712,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BAD DEBT EXPENSE | 707,878 | 707,878 | ||
| BANK CHARGES | 641 | 641 | ||
| CEMETERY EXPENSE | 102,000 | 102,000 | ||
| COMMUNICATIONS | 31,846 | 31,846 | ||
| EQUIPMENT MAINTENANCE AND SUP | 34,058 | 3,406 | 30,652 | |
| INTERNET, TELEPHONE, CABLE | 10,114 | 1,011 | 9,103 | |
| OFFICE SUPPLIES AND EXPENSE | 9,405 | 940 | 8,465 | |
| SCHOLARSHIP EXPENSE | 12,751 | 12,751 | ||
| SUBSCRIPTIONS, DUES, INSURANC | 48,007 | 4,801 | 43,206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INT/FEES-MISSION RELATED LOAN | 72,351 | 72,351 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
455 THIRD LLC |
604,201 |
|
461 THIRD LLC |
1,575,500 |
|
544 MULBERRY LLC |
1,521,128 |
|
BRANSON PROPERTY |
1,000,000 |
|
DT WALTON |
974,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONEY MANAGER SERVICES | 574,672 | 574,672 | ||
| OTHER PROFESSIONAL FEES | 29,907 | 684 | 29,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES AND OTHER | 38,600 | 11,311 | 27,289 | |
| EXCISE TAXES | 170,911 |