| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BREIT | PURCHASE | 152,237 | 152,237 | |||||||
| BREIT | PURCHASE | 6,465 | 6,465 | |||||||
| BREIT | PURCHASE | 57,757 | 57,757 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE | FMV | 7,171,109 | 7,171,109 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 778 |
| UNREALIZED LOSS ON INVESTMENTS | 433,574 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 10 | 10 | ||
| INVESTMENT EXPENSES | 101,069 | 101,069 | ||
| CHARITABLE CONTRIBUTIONS | 926 | 926 | ||
| OTHER MISC DEDUCTIONS | 250,158 | 250,158 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER MISC - BREIT | 204,524 | 204,524 | 204,524 |
| ORDINARY BUSINES INCOME | -41,005 | -41,005 | |
| NET RENTAL REAL ESTATE | -175,973 | -175,973 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
5,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 130 | 130 |