| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2009-12-15 | 13,198 | 5,089 | SL | 39.000000000000 | 338 | 0 | 0 | |
| laptops | 2010-12-20 | 2,423 | 2,423 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Stools | 2011-08-31 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| Office Equipment | 2010-11-01 | 430 | 430 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Copier | 2010-12-20 | 760 | 760 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Space Heaters | 2010-12-20 | 126 | 126 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| File Cabinets | 2011-09-30 | 195 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| Paint Sprayer | 2011-09-30 | 200 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| Phone and surge | 2011-09-30 | 312 | 312 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Webcam, Computer equipment | 2011-09-30 | 848 | 848 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Electrical Work | 2012-01-19 | 1,675 | 557 | SL | 39.000000000000 | 43 | 0 | 0 | |
| New Roof | 2015-02-05 | 15,900 | 4,027 | SL | 39.000000000000 | 408 | 0 | 0 | |
| Roof | 2019-12-10 | 32,700 | 4,226 | SL | 39.000000000000 | 838 | 0 | 0 | |
| Appliances | 2011-08-31 | 2,085 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| Bookcases | 2011-08-31 | 935 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| Leasehold Improvements | 2008-01-01 | 24,675 | 10,730 | SL | 39.000000000000 | 633 | 0 | 0 | |
| Locks | 2011-08-31 | 228 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| Surge | 2011-09-30 | 330 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| Building Improvements | 2020-04-28 | 6,000 | 725 | SL | 39.000000000000 | 154 | 0 | 0 | |
| Building Improvements | 2020-08-24 | 5,300 | 595 | SL | 39.000000000000 | 136 | 0 | 0 | |
| Building Improvements | 2020-09-25 | 3,250 | 357 | SL | 39.000000000000 | 83 | 0 | 0 | |
| Building Improvements | 2020-12-23 | 3,416 | 355 | SL | 39.000000000000 | 88 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 339,771 | 539,483 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 13,198 | 5,427 | 7,771 | |
| laptops | 2,423 | 2,423 | 0 | |
| Stools | 250 | 250 | 0 | |
| Office Equipment | 430 | 430 | 0 | |
| Copier | 760 | 760 | 0 | |
| Space Heaters | 126 | 126 | 0 | |
| File Cabinets | 195 | 195 | 0 | |
| Paint Sprayer | 200 | 200 | 0 | |
| Phone and surge | 312 | 312 | 0 | |
| Webcam, Computer equipment | 848 | 848 | 0 | |
| Electrical Work | 1,675 | 600 | 1,075 | |
| New Roof | 15,900 | 4,435 | 11,465 | |
| Roof | 32,700 | 5,064 | 27,636 | |
| Appliances | 2,085 | 2,085 | 0 | |
| Bookcases | 935 | 935 | 0 | |
| Leasehold Improvements | 24,675 | 11,363 | 13,312 | |
| Locks | 228 | 228 | 0 | |
| Surge | 330 | 330 | 0 | |
| Building Improvements | 6,000 | 879 | 5,121 | |
| Building Improvements | 5,300 | 731 | 4,569 | |
| Building Improvements | 3,250 | 440 | 2,810 | |
| Building Improvements | 3,416 | 443 | 2,973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividend receivable | 9 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 33 | 0 | 0 | 0 |
| Investment fees | 123 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax | 73 | 0 | 0 | 0 |