| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46247 shares of ARTISAN INTERNATIONAL ADV APDIX | 1,371,234 | 1,371,234 |
| 17976 shares of JP MORGAN VALUE ADVANTAGE INS JVAIX | 657,552 | 657,552 |
| 893 shares of VANGUARD INDEX TR SP 500 ADM CL VFIAX | 564,368 | 564,368 |
| 500 shares of BECTON DICKINSON CO COM | 97,035 | 97,035 |
| 901 shares of CATERPILLAR INC DEL COM | 516,156 | 516,156 |
| 671 shares of DEERE CO COM | 312,397 | 312,397 |
| 4665 shares of HORMEL FOODS CORP COM | 110,561 | 110,561 |
| 1000 shares of ILLINOIS TOOL WKS INC COM | 246,300 | 246,300 |
| 30241 shares of AMERICAN CENTURY MID CAP VALUE Y | 447,862 | 447,862 |
| 6967 shares of T ROWE PRICE GROWTH ST | 754,134 | 754,134 |
| 13029 shares of FIDELITY ADV INTL SM CAP Z FIQIX | 482,208 | 482,208 |
| 3723 shares of VANGUARD EXPLORER FUND VEXRX | 397,171 | 397,171 |
| 9184 shares of FEDERATED HERMES MDT MID CAP GROWTH FUND FGSIX | 597,980 | 597,980 |
| 6079 shares of NOMURA SMALL CAP VALUE FD CL R6 DVZRX | 408,286 | 408,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS FINANCIAL SQUARE | FMV | 310,238 | 310,238 |
| FRANKLIN CORE PLUS BOND FUND FKSAX | FMV | 277,584 | 277,584 |
| VANGUARD FIXED INCOME GNMA ADM CL VFIJX | FMV | 24,834 | 24,834 |
| FAIRFIELD OH CITY SCH DIST | FMV | 98,375 | 98,375 |
| GUGGENHEIM FDS TR TTL RET GIBIX | FMV | 1,074,184 | 1,074,184 |
| CHIPPEWA VALLEY MI | FMV | 48,277 | 48,277 |
| PERFORMANCE TRUST TOTAL RETURN BOND FUND | FMV | 1,074,189 | 1,074,189 |
| PIMCO MODERATE DURATION FUND PMDRX | FMV | 185,188 | 185,188 |
| FROST TX INDEP SCH DIST 5 DUE 2/15/2037 | FMV | 112,848 | 112,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 11,781 | 11,781 |
| Description | Amount |
|---|---|
| Book/Tax stock basis | 17,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Software Expense | 10,000 |
| Description | Amount |
|---|---|
| Unrealized Gain | 641,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 19,210 | 19,210 | ||
| Personal Service Fees | 26,400 | 26,400 | ||
| Dues | 487 | |||
| Review Fees | 8,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax paid on net investment income | 11,787 |