| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,452 | 0 | 3,452 | |
| TAX PREPARATION FEES | 400 | 0 | 400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 4.65% 20 NOV 2035 - 5000 PAR | 5,000 | 4,980 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 5000 PAR | 5,016 | 5,221 |
| AMERICAN WATER CAPITAL 5.25% 01 MAR 2035 - 5000 PAR | 4,992 | 5,163 |
| APPLE INC 1.25% 20 AUG 2030 - 6000 PAR | 5,592 | 5,324 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 5000 PAR | 5,061 | 4,991 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 5000 PAR | 4,954 | 4,988 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 5000 PAR | 5,068 | 4,977 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 5000 PAR | 4,932 | 4,972 |
| CHEVRON USA INC 4.5% 15 OCT 2032 - 5000 PAR | 4,982 | 5,054 |
| CITIGROUP INC VARIABLE 4.542% 19 SEP 2030 - 5000 PAR | 4,915 | 5,040 |
| DUKE ENERGY CORP 4.85% 05 JAN 2029 - 5000 PAR | 5,002 | 5,104 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 31000 PAR | 268 | 284 |
| FANNIE MAE POOL FN 888021 6% 01 DEC 2036 - 99000 PAR | 369 | 466 |
| FANNIE MAE POOL FN 985615 5.5% 01 APR 2034 - 25000 PAR | 125 | 138 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 7000 PAR | 252 | 249 |
| FANNIE MAE POOL FN AB3905 3.5% 01 NOV 2026 - 8000 PAR | 42 | 39 |
| FANNIE MAE POOL FN AD9638 4.5% 01 SEP 2040 - 7000 PAR | 266 | 249 |
| FANNIE MAE POOL FN AE0216 4% 01 AUG 2040 - 13000 PAR | 469 | 435 |
| FANNIE MAE POOL FN AE0951 4.5% 01 FEB 2041 - 9000 PAR | 346 | 323 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 4000 PAR | 222 | 206 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 12000 PAR | 5 | 5 |
| FANNIE MAE POOL FN AJ1441 3.5% 01 SEP 2026 - 7000 PAR | 22 | 21 |
| FANNIE MAE POOL FN AJ7717 3% 01 DEC 2026 - 11000 PAR | 77 | 74 |
| FANNIE MAE POOL FN AJ9355 3% 01 JAN 2027 - 3000 PAR | 23 | 23 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 6000 PAR | 337 | 338 |
| FANNIE MAE POOL FN AO4144 4% 01 JUN 2042 - 3000 PAR | 161 | 157 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 2000 PAR | 204 | 195 |
| FANNIE MAE POOL FN AS6190 3.5% 01 NOV 2045 - 36000 PAR | 6,116 | 5,356 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 2000 PAR | 305 | 278 |
| FANNIE MAE POOL FN AS8012 2.5% 01 SEP 2031 - 2000 PAR | 280 | 270 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 7000 PAR | 1,527 | 1,446 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 2000 PAR | 72 | 71 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 3000 PAR | 543 | 492 |
| FANNIE MAE POOL FN AU1629 3% 01 JUL 2043 - 5000 PAR | 852 | 765 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 5000 PAR | 1,360 | 1,294 |
| FANNIE MAE POOL FN CA2155 4% 01 AUG 2048 - 9000 PAR | 2,078 | 1,823 |
| FANNIE MAE POOL FN CA4406 3% 01 OCT 2049 - 22000 PAR | 8,929 | 7,588 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 18000 PAR | 9,399 | 9,064 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 11000 PAR | 7,420 | 6,792 |
| FANNIE MAE POOL FN FM0047 3% 01 DEC 2034 - 11000 PAR | 3,363 | 3,062 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 9000 PAR | 2,251 | 2,016 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 6000 PAR | 514 | 502 |
| FANNIE MAE POOL FN FM4199 3.5% 01 JUL 2047 - 42000 PAR | 15,264 | 13,477 |
| FANNIE MAE POOL FN FS1873 3% 01 MAY 2052 - 23000 PAR | 15,575 | 15,598 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 27000 PAR | 18,793 | 17,814 |
| FANNIE MAE POOL FN MA3239 4% 01 JAN 2048 - 7000 PAR | 932 | 881 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 6000 PAR | 5,759 | 5,697 |
| FREDDIE MAC GOLD POOL FG C09063 4% 01 SEP 2044 - 3000 PAR | 227 | 209 |
| FREDDIE MAC GOLD POOL FG E09021 2.5% 01 FEB 2028 - 5000 PAR | 160 | 154 |
| FREDDIE MAC GOLD POOL FG G01840 5% 01 JUL 2035 - 32000 PAR | 262 | 282 |
| FREDDIE MAC GOLD POOL FG G04774 4.5% 01 JAN 2038 - 16000 PAR | 169 | 173 |
| FREDDIE MAC GOLD POOL FG G05937 4.5% 01 AUG 2040 - 26000 PAR | 613 | 574 |
| FREDDIE MAC GOLD POOL FG G08463 4% 01 OCT 2041 - 7000 PAR | 209 | 208 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 8000 PAR | 932 | 855 |
| FREDDIE MAC GOLD POOL FG G08687 3.5% 01 JAN 2046 - 2000 PAR | 227 | 206 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 4000 PAR | 333 | 319 |
| FREDDIE MAC GOLD POOL FG G18622 2.5% 01 DEC 2031 - 3000 PAR | 449 | 432 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 - 9000 PAR | 2,435 | 2,363 |
| FREDDIE MAC GOLD POOL FG J16353 3.5% 01 AUG 2026 - 11000 PAR | 32 | 32 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 15000 PAR | 10,532 | 9,127 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 8000 PAR | 4,719 | 4,964 |
| FREDDIE MAC POOL FR SB0712 3% 01 JUL 2037 - 7000 PAR | 4,028 | 4,129 |
| FREDDIE MAC POOL FR SB0731 2.5% 01 JUN 2037 - 24000 PAR | 13,527 | 13,928 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 12000 PAR | 7,478 | 6,188 |
| FREDDIE MAC POOL FR SD6961 5% 01 NOV 2053 - 14000 PAR | 11,958 | 12,312 |
| FREDDIE MAC POOL FR SD8001 3.5% 01 JUL 2049 - 250000 PAR | 21,548 | 22,349 |
| FREDDIE MAC POOL FR ZS8597 2.5% 01 FEB 2031 - 54000 PAR | 5,728 | 5,296 |
| FREDDIE MAC POOL FR ZS8598 3% 01 FEB 2031 - 10000 PAR | 948 | 898 |
| GEORGIA POWER CO 5.004% 23 FEB 2027 - 5000 PAR | 5,015 | 5,065 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 5000 PAR | 5,207 | 4,998 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 6000 PAR | 5,798 | 5,416 |
| HOME DEPOT INC/THE 4.875% 25 JUN 2027 - 5000 PAR | 5,001 | 5,086 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 5000 PAR | 5,038 | 4,942 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 5000 PAR | 5,201 | 4,996 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 5000 PAR | 5,017 | 4,907 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 5000 PAR | 4,925 | 4,950 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 5000 PAR | 5,193 | 4,938 |
| MORGAN STANLEY VARIABLE 4.654% 18 OCT 2030 - 10000 PAR | 9,897 | 10,121 |
| NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP 4.95% 07 FEB 2030 - 5000 P | 5,012 | 5,146 |
| ORACLE CORP 4.2% 27 SEP 2029 - 5000 PAR | 4,972 | 4,904 |
| PFIZER INC 4.5% 15 NOV 2032 - 5000 PAR | 5,002 | 5,018 |
| SHELL FINANCE US INC 2.375% 07 NOV 2029 - 6000 PAR | 5,505 | 5,661 |
| SHERWIN-WILLIAMS CO/THE 4.5% 15 AUG 2030 - 5000 PAR | 4,997 | 5,052 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 5000 PAR | 5,001 | 4,886 |
| SOUTHWEST AIRLINES CO 4.375% 15 NOV 2028 - 5000 PAR | 4,990 | 5,010 |
| SUMISHO AIR LEASE CORP 3.75% 01 JUN 2026 - 5000 PAR | 4,925 | 4,991 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 5000 PAR | 4,952 | 4,997 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 6000 PAR | 5,891 | 5,970 |
| WILLIAMS COS INC/THE 5.3% 30 SEP 2035 - 5000 PAR | 4,998 | 5,091 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 5000 PAR | 4,921 | 4,939 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 5000 PAR | 4,951 | 4,977 |
| CANADIAN PACIFIC RAILWAY CO 4.8% 30 MAR 2030 - 5000 PAR | 4,999 | 5,116 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 5000 PAR | 5,141 | 5,032 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 10000 PAR | 9,795 | 9,985 |
| ISHARES 1-5 YEAR INVESTMENT GRADE CORPORATE BOND ETF - 880 PAR | 46,363 | 46,534 |
| ISHARES CORE U.S. AGGREGATE BOND ETF - 855 PAR | 92,981 | 85,397 |
| ISHARES INTERMEDIATE GOVERNMENT/CREDIT BOND ETF - 420 PAR | 46,288 | 45,087 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC - 242 SHS | 3,597 | 65,790 |
| ELI LILLY & CO - 29 SHS | 2,178 | 31,166 |
| NETFLIX INC - 150 SHS | 3,679 | 14,064 |
| NVIDIA CORP - 509 SHS | 2,154 | 94,929 |
| ALPHABET INC - 218 SHS | 7,221 | 68,234 |
| AMAZON.COM INC - 198 SHS | 11,227 | 45,702 |
| BROADCOM INC - 130 SHS | 29,514 | 44,993 |
| COSTCO WHOLESALE CORP - 21 SHS | 7,365 | 18,109 |
| GE VERNOVA INC - 32 SHS | 8,083 | 20,914 |
| MASTERCARD INC - 35 SHS | 11,827 | 19,981 |
| MCDONALD'S CORP - 46 SHS | 7,082 | 14,059 |
| META PLATFORMS INC - 51 SHS | 9,091 | 33,665 |
| MICROSOFT CORP - 158 SHS | 15,893 | 76,412 |
| ORACLE CORP - 107 SHS | 18,032 | 20,855 |
| QUANTA SERVICES INC - 45 SHS | 13,408 | 18,993 |
| S&P GLOBAL INC - 29 SHS | 13,503 | 15,155 |
| STRYKER CORP - 43 SHS | 10,915 | 15,113 |
| TJX COS INC/THE - 119 SHS | 8,095 | 18,280 |
| WALMART INC - 213 SHS | 8,529 | 23,730 |
| ABBVIE INC - 108 SHS | 20,743 | 24,677 |
| CHEVRON CORP - 43 SHS | 4,376 | 6,554 |
| COMCAST CORP - 300 SHS | 10,133 | 8,967 |
| EXXON MOBIL CORP - 149 SHS | 9,385 | 17,931 |
| FIFTH THIRD BANCORP - 363 SHS | 11,968 | 16,992 |
| GOLDMAN SACHS GROUP INC/THE - 28 SHS | 9,662 | 24,612 |
| JOHNSON & JOHNSON - 95 SHS | 15,955 | 19,660 |
| JPMORGAN CHASE & CO - 104 SHS | 4,572 | 33,511 |
| MERCK & CO INC - 90 SHS | 2,888 | 9,473 |
| NEXTERA ENERGY INC - 111 SHS | 1,477 | 8,911 |
| PACKAGING CORP OF AMERICA - 51 SHS | 7,099 | 10,518 |
| PROGRESSIVE CORP/THE - 57 SHS | 8,177 | 12,980 |
| SALESFORCE INC - 42 SHS | 6,309 | 11,126 |
| SLB LTD - 160 SHS | 7,649 | 6,141 |
| T-MOBILE US INC - 51 SHS | 6,773 | 10,355 |
| WALT DISNEY CO/THE - 104 SHS | 9,516 | 11,832 |
| TRANSDIGM GROUP INC - 13 SHS | 10,158 | 17,288 |
| AMERICAN ELECTRIC POWER CO INC - 94 SHS | 8,416 | 10,839 |
| CBRE GROUP INC - 63 SHS | 9,063 | 10,130 |
| IRON MOUNTAIN INC - 105 SHS | 11,484 | 8,710 |
| ISHARES CORE S&P MID-CAP ETF - 5068 SHS | 156,677 | 334,488 |
| ISHARES CORE S&P SMALL-CAP ETF - 1919 SHS | 77,589 | 230,625 |
| MONDELEZ INTERNATIONAL INC - 127 SHS | 6,889 | 6,836 |
| NORFOLK SOUTHERN CORP - 30 SHS | 7,607 | 8,662 |
| ROSS STORES INC - 75 SHS | 10,811 | 13,511 |
| XCEL ENERGY INC - 182 SHS | 12,411 | 13,443 |
| DOLLAR GENERAL CORP - 104 SHS | 11,226 | 13,808 |
| KKR & CO INC - 66 SHS | 10,062 | 8,414 |
| METLIFE INC - 136 SHS | 11,641 | 10,736 |
| TAPESTRY INC - 92 SHS | 10,552 | 11,755 |
| EATON CORP PLC - 51 SHS | 5,222 | 16,244 |
| ISHARES MSCI EAFE ETF - 4946 SHS | 293,033 | 474,964 |
| ISHARES MSCI EMERGING MARKETS ETF - 4229 SHS | 173,008 | 231,369 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCE TAX / BOOK | 729 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS & OFFICERS LIABILITY INS | 1,279 | 0 | 1,279 | |
| INVESTMENT EXPENSE | 600 | 600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGIONS BANK- MGT AGENCY FEES | 12,816 | 12,816 | 0 | |
| REGIONS BANK - MGT AGENCY FEES - MAISEL | 969 | 969 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,780 | 1,780 | 0 | |
| FEDERAL EXCISE ESTIMATED TAX | 2,160 | 0 | 0 | |
| 2024 FEDERAL EXCISE TAX | 1,545 | 0 | 0 |