| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 25,340 | 0 | 25,340 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE & CO FXD | 70,355 | 75,501 |
| BRISTOL-MYERS SQUIBB CO | 62,115 | 65,930 |
| BP CAPITAL MARKETS AMERICA INC | 69,151 | 71,246 |
| BANK OF AMERICA CORP FXD | 67,782 | 72,360 |
| META PLATFORMS INC | 71,634 | 73,599 |
| CHARLES SCHWAB CORP | 64,009 | 68,430 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 99,027 | 177,640 |
| APPLE INC | 223,314 | 288,469 |
| BLACKROCK INC | 123,946 | 180,471 |
| BLACKSTONE INC | 163,705 | 175,009 |
| CHEVRON CORP | 152,704 | 130,876 |
| DELL TECHNOLOGIES INC CL C | 156,668 | 139,887 |
| EATON CORP PLC SHS | 83,148 | 177,067 |
| ELI LILLY & CO | 162,598 | 169,158 |
| GOLDMAN SACHS GRP INC | 154,164 | 174,814 |
| HOME DEPOT INC | 147,841 | 170,121 |
| JPMORGAN CHASE & CO | 89,934 | 185,252 |
| MICROSOFT CORP | 163,367 | 305,907 |
| NEXTERA ENERGY INC | 169,445 | 174,452 |
| NORTHROP GRUNMAN CP | 162,014 | 176,993 |
| PALO ALTO NETWORKS INC | 98,684 | 134,858 |
| PROCTOR & GAMBLE | 148,907 | 170,791 |
| SALESFORCE INC | 96,707 | 118,620 |
| SHERWIN WILLIAMS COMPANY OHIO | 134,439 | 127,043 |
| THERMO FISHER SCIENTIFIC | 191,574 | 141,911 |
| TRANE TECHNOLOGIES PLC | 151,049 | 174,527 |
| UBER TECHNOLOGIES INC | 146,298 | 173,351 |
| UNITEDHEALTH GP INC | 206,756 | 170,336 |
| VISA INC CL A | 107,201 | 165,453 |
| WALMART INC | 147,812 | 167,986 |
| WALT DISNEY CO HLDG CO | 153,625 | 171,754 |
| ISHARES INC MSCI JAPAN ETF | 497,961 | 594,887 |
| ISHARES MSCI ASIA EX-JAPAN ETF | 271,006 | 339,403 |
| ISHARES MSCI EMU ETF | 506,939 | 675,114 |
| VANGUARD TTL WRLD STK INDX | 1,221,623 | 1,665,105 |
| BLACKROCK BATS: SERIESW A PTF | 100,002 | 103,694 |
| AMER CENT FOC DYNAMIC GRW I | 482,007 | 878,458 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACL ALTERNATIVE FUND | FMV | 458,069 | 458,069 |
| HP/REIFF LP | FMV | 1,207,204 | 1,207,204 |
| LIQUID MARKETS FUND II | FMV | 56,590 | 56,590 |
| MISSION OG PARALLEL FUND II | FMV | 800,499 | 800,499 |
| MS EMRG PRIVATE MARKETS | FMV | 8,597 | 8,597 |
| PRIVATE EQUITY LLR VI | FMV | 441,099 | 441,099 |
| FORTRESS LENDING FUND IV (A) LP | FMV | 220,609 | 220,609 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 743,315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,929 | 0 | 1,929 | |
| K-1 EXPENSES | 29,164 | 28,983 | 0 | |
| BANK FEES | 483 | 483 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 43,108 | 50,084 | 43,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 62,823 | 62,823 | 0 | |
| GRANT ADVISORY | 24,668 | 0 | 24,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 111,505 | 0 | 0 |