| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NEW YORK MELLON CORP | 983,730 | 983,730 |
| CHILDRENS HOSPITAL MEDICAL CTR | 967,440 | 967,440 |
| COMCAST CORP | 986,330 | 986,330 |
| JPMORGAN CHASE & CO | 991,660 | 991,660 |
| LOEWS CORP | 995,020 | 995,020 |
| NATIONAL COOPERATIVE FINANCE | 980,630 | 980,630 |
| PNC BANK NA | 975,670 | 975,670 |
| PREMIER HEALTH PARTNERS | 975,180 | 975,180 |
| SIMON PROPERTY GROUP LP | 985,920 | 985,920 |
| TRUIST BANK | 997,340 | 997,340 |
| TRUIST FINANCIAL CORP | ||
| WAKE FOREST UNIV BAPTIST MED | 987,780 | 987,780 |
| WASHINGTON MUTUAL BANK | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SC V I ETF | 22,602,829 | 22,602,829 |
| VANGUARD MD-CP I INST | 23,819,409 | 23,819,409 |
| VANGUARD DEV MKT ETF | 40,216,051 | 40,216,051 |
| VANGUARD INSTL INDX INST | 40,663,563 | 40,663,563 |
| JPMORGAN:AB EM MKTS EQ | 12,915,000 | 12,915,000 |
| JPMORGAN:BB US AG BD | 4,611,000 | 4,611,000 |
| JPMORGAN:INCOME | 19,454,400 | 19,454,400 |
| JPMORGAN:ULTRA-SHORT INC | 10,136,000 | 10,136,000 |
| ISHARES:MSCI EM MKTS | 13,108,062 | 13,108,062 |
| JPMORGAN:ACTIVE BOND | 10,718,000 | 10,718,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND OTHER RECEIVABLES | 351,302 | 341,377 | 341,377 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAXES ON INVESTMENT | 168,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 1,519,813 | 1,800,170 | ||
| EDUCATIONAL TECHNICAL ASSIST. | 3,672,227 | 3,138,118 | ||
| OTHER CHARITABLE DISBURSEMENTS | 684,685 | 604,737 | ||
| PROFESSIONAL SERVICES | 2,694,021 | 2,643,017 | ||
| OTHER EXPENSES | 278,279 | 282,591 | ||
| INVESTMENT CHARGES | ||||
| DONATED SERVICES | 107,905 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 12,128,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 701,942 | 870,522 |
| ACCRUED EXPENSES | 0 | 0 |
| EXCISE TAXES PAYABLE | 4,775 | 63,250 |
| ACCRUED PROGRAM EXPENSES | 924,705 | 1,342,474 |