| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 1,575 | 1,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 0-1 YEAR TREASURY BOND ETF | 49,745 | 49,678 |
| UNITED STATES TREAS BILLS DTD | 997,290 | 997,550 |
| VANGUARD TOTAL BOND MARKET ETF | 72,985 | 74,070 |
| VANGUARD SHORT-TERM CORP BD IDX | 40,803 | 40,981 |
| VANGUARD INTER-TRM TREAS INDEX | 24,309 | 24,571 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C | 4,331 | 8,159 |
| COMERCIA INC | 3,650 | 5,824 |
| GENERAL DYNAMICS CORP | 3,589 | 4,713 |
| JP MORGAN CHASE & CO | 5,890 | 9,022 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | 11,258 | 11,734 |
| SPDR GOLD SHARES | 7,833 | 14,267 |
| WALMART INC | 5,523 | 8,467 |
| ENERAGY SELECT SECTOR SPDR ETF | 10,012 | 10,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL-CAP | AT COST | 7,102 | 8,052 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 27,779 | 36,444 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 41,203 | 51,954 |
| ISHARES RUSSELL MID-CAP | AT COST | 28,561 | 31,769 |
| ISHARES S&P 100 | AT COST | 3,929 | 4,802 |
| ISHARES US HEALTHCARE | AT COST | 5,686 | 6,901 |
| TECHNOLOGY SELECT SECTOR SPDRR | AT COST | 3,005 | 4,031 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 30,889 | 41,168 |
| VANGUARD S&P 500 ETF | AT COST | 5,885 | 7,526 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 40 | 40 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 4,702 | 4,702 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,208 | 0 | 0 | |
| FOREIGN TAXES | 82 | 82 | 0 |