| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 3,671 | 0 | 3,671 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WF #6069-6645 KINDER MORGAN INC DEL- 2975 SHS | 81,782 | 0 |
| WF #6069-6645 PACER FDS TR ETF- 3302 SHS | 146,510 | 0 |
| WF #6069-6645 PACER FDS TR ETF US CASH COWS 100 ETF- 580 SHS | 34,898 | 0 |
| WF #6069-6645 VANECK VECTORS TR- 300 SHS | 31,067 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRDN TOTAL DYNAMIC-3,126 SHS | FMV | 30,479 | 0 |
| AIM INVT FDS INVESCI-20,712 SHS | FMV | 130,899 | 0 |
| AMERICAN BEACON FDS- 10,929 SHS | FMV | 103,276 | 0 |
| ARISTOTLE FDS SER TR-13,411 SHS | FMV | 131,290 | 0 |
| ARTISAN PARTNERS FDS- 2,487 SHS | FMV | 132,996 | 0 |
| BARON SELECT FUNDS-315 SHS | FMV | 83,579 | 0 |
| CALAMOS CONVERTIBLE OPP - 1,355 SHS | FMV | 14,200 | 0 |
| CALAMOS LONG/SHORT EQUITY FDS- 3,250 SHS | FMV | 47,515 | 0 |
| CAUSEWAY INTL VALUE FD-6,672 SHS | FMV | 156,789 | 0 |
| COLUMBIA DIVIDEND INCOME FUND- 7,714 SHS | FMV | 279,718 | 0 |
| COLUMBIA FUNDS TR IX STRATEGIC- 4,024 SHS | FMV | 86,717 | 0 |
| EATON VANCE EMERGING MKT LOCAL INCOME FD CL I-31,479 SHS | FMV | 111,749 | 0 |
| EATON VANCE TOTAL RETURN BOND FUND-12,364 SHS | FMV | 131,063 | 0 |
| GOLDMAN SACHS FUNDS-4,658 SHS | FMV | 104,675 | 0 |
| LAZARD FDS INC EMERGING MKTS-6,247 SHS | FMV | 154,987 | 0 |
| NEUBERGER BERMAN EQTY-2,818 SHS | FMV | 145,289 | 0 |
| NOMURA LARGE CAP GROWTH FD INSTITUTIONAL-3,253 SHS | FMV | 132,319 | 0 |
| PRINCIPAL FDS INC MIDCAP FUND INSTL CLASS-3,200 SHS | FMV | 136,998 | 0 |
| PUTNAM LARGE CAP VALUE FUND CLASS- 3,916 SHS | FMV | 153,712 | 0 |
| SMEAD FDS TR -3,364 SHS | FMV | 274,582 | 0 |
| VICTORY SYCAMORE-4,125 SHS | FMV | 185,805 | 0 |
| WASATCH FUNDS CORE GROWTH FUND- 1,078 SHS | FMV | 82,041 | 0 |
| WASATCH FUNDS SMALL CAP VALUE FUND- 14,158 SHS | FMV | 128,698 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 25 | 0 | 25 | |
| INSURANCE | 1,848 | 0 | 1,848 | |
| REIMBURSEMENTS ON BOARD MEETINGS | 1,066 | 0 | 1,066 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 54,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 32,675 | 32,675 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H | 1,060 | 0 | 1,060 | |
| TAXES | 8,294 | 0 | 8,294 |