| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Intermediate Term Corp Bond | 1,870,473 | 1,805,483 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab S&P 500 Index | 677,419 | 2,777,270 |
| iShares Russell MC Value | 139,020 | 468,568 |
| iShares Russell MC Growth | 90,410 | 449,163 |
| Vanguard Emerging Market | 241,675 | 307,077 |
| Vanguard Morgan Growth ETF | 359,905 | 1,184,524 |
| Vanguard Value ETF | 790,730 | 1,429,369 |
| iShares Core MSCI | 460,580 | 670,055 |
| Vanguard Small Cap Growth Fund | 180,130 | 337,457 |
| Vanguard Small Cap Value Fund | 136,096 | 299,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MacDonald, Illig, Jones & Britton, LLP | 25,611 | 6,403 | 0 | 19,208 |
| Description | Amount |
|---|---|
| Rounding Adjustment | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Subscriptions | 850 | 850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 32,523 | 32,523 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 Form 990-PF Tax Due | 2,776 | |||
| 2025 Form 990-PF Estimated Tax Payment | 8,820 | |||
| Foreign Taxes | 2,746 |