| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,250 | 0 | 625 | 625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL MAHALA FLATS | 2021-12-29 | 45,000 | 4,977 | ARR | 27.5 | 1,636 | 0 | 0 | |
| B STRUCTURE REPAIRS | 2001-03-31 | 4,482 | 3,878 | ARR | 27.5 | 163 | 0 | 0 | |
| 2B RENTAL IMPROVEMENTS | 2002-04-20 | 4,320 | 3,567 | ARR | 27.5 | 157 | 0 | 0 | |
| POSITRACTOR TREADS | 2024-03-09 | 2,888 | 289 | SL | 5 | 578 | 0 | 0 | |
| ROAD IMPROVEMENTS | 2024-04-08 | 9,310 | 310 | SL | 15 | 621 | 0 | 0 | |
| 2B RENTAL FUSE BOX | 2025-06-11 | 1,600 | SL | 15 | 53 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONEY MARKET FUND | 1,429 | 1,429 |
| BANK OF MARIN STOCK | 2,719 | 4,006 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 254,452 | 243,489 | 10,963 | 254,452 |
| LAND | 100,699 | 0 | 100,699 | 100,699 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,415,284 | 0 | 1,415,284 | 1,415,284 |
| EQUIPMENT | 122,425 | 82,017 | 40,408 | 122,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERSONAL PROPERTY CONTRIBUTED | 2,316 | 2,315 | 2,315 |
| CURRENCY OLD NOTES | 795 | 795 | 795 |
| SAVINGS BOND | 50 | 50 | 50 |
| UNDEPOSITED FUNDS | 0 | 1,227 | 1,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POST OFFICE BOX EXP | 100 | 0 | 0 | 100 |
| INSURANCE | 4,896 | 0 | 697 | 4,199 |
| REPAIRS | 5,936 | 0 | 0 | 5,936 |
| CATTLE TENDING | 36,152 | 0 | 6,087 | 30,065 |
| FEED | 5,952 | 0 | 5,952 | 0 |
| PASTURE LEASE | 250 | 0 | 250 | 0 |
| UTILITIES | 1,150 | 0 | 0 | 1,150 |
| ACCTG SOFTWARE OFFICE | 999 | 0 | 0 | 999 |
| BUSINESS AGENT FEE | 347 | 0 | 0 | 347 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUEL TAX CREDIT | 25 | 0 | 25 |
| CATTLE | 24,658 | 0 | 24,658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL SECURITY DEPOSITS | 4,429 | 4,429 |
| CREDIT CARD | 2,129 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CHARITABLE FEE | 50 | 0 | 0 | 50 |
| VEHICLE LICENSE FEES | 814 | 0 | 429 | 385 |
| PROPERTY TAXES | 14,504 | 0 | 0 | 14,504 |