| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Meaden & Moore | 1,950 | 0 | 1,950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Idex Corp 2.625% Due 06/15/2031 | 160,944 | 145,631 |
| Lowes Companies 4.250% Due 03/14/2031 | 251,661 | 253,060 |
| Regeneron Pharma 1.750% Due 098/15/2030 | 151,450 | 146,890 |
| Revvity, Inc 1.900% Due 07/15/2028 | 248,932 | 239,267 |
| Xylem Inc 1.950% Due 01/30/2028 | 259,126 | 249,667 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nushares ESG Large Cap Growth ETF | 710,551 | 831,300 |
| Vanguad ESG US Stock ETF | 714,085 | 846,720 |
| Airbnb Inc | 170,530 | 170,600 |
| Airbus SE Unsponsored ADR | 105,155 | 134,564 |
| Alphabet Inc Cl A | 144,479 | 276,692 |
| Amazon Inc | 359,692 | 737,470 |
| Apple Inc | 146,319 | 544,536 |
| Arista Networks Inc | 29,319 | 28,696 |
| ASML Holding NV | 74,170 | 204,343 |
| Broadcom Inc | 118,339 | 202,469 |
| Chipotle Mexican Grill Inc | 140,306 | 139,305 |
| Datadog Inc | 47,505 | 49,228 |
| Eaton Corp PLC | 96,831 | 190,469 |
| Equinix Inc | 118,303 | 147,103 |
| Grainger W W Inc | 65,263 | 191,720 |
| Honeywell International Inc | 77,129 | 105,154 |
| Intuit Inc | 169,352 | 207,337 |
| Intuitive Surgical Inc | 155,526 | 244,668 |
| Linde PLC | 132,964 | 124,932 |
| Marsh & McLennan Inc | 129,861 | 144,335 |
| Marvell Technology Inc | 49,839 | 56,512 |
| Meta Platforms Inc | 216,611 | 627,746 |
| Microsoft Corp | 209,648 | 694,962 |
| Monster Beverage Corp | 51,163 | 117,688 |
| Netflix Inc | 156,841 | 334,723 |
| Nvidia Corp | 303,665 | 1,170,661 |
| Oracle Corp | 270,965 | 214,206 |
| Palo Alto Networks Inc | 137,043 | 228,961 |
| Paypal Holdings Inc | 57,789 | 47,521 |
| Salesforce.com Inc | 65,277 | 103,315 |
| Servicenow Inc | 80,689 | 79,506 |
| Sherwin Williams Co Ohio | 107,333 | 137,389 |
| Stryker Corp | 86,913 | 123,015 |
| Synopsys Inc | 166,492 | 151,720 |
| S&P Global Inc | 42,936 | 120,718 |
| Taiwan Semiconductor MFG Co | 119,876 | 200,567 |
| Tesla Inc | 94,522 | 209,570 |
| Thermo Fisher Sceintific Inc | 92,716 | 178,471 |
| Uber Technologies Inc | 52,856 | 137,436 |
| Vertex Pharmaceuticals | 151,841 | 172,730 |
| VISA Inc | 177,930 | 386,132 |
| Advanced Drainageg Systems | 207,707 | 289,660 |
| Albertsons Co | 247,691 | 161,398 |
| Allegro Microsystems Inc | 136,201 | 113,434 |
| Atmus Filtration Technology | 133,038 | 233,595 |
| Bentley Systems Inc | 132,763 | 103,046 |
| Blackrock Inc | 209,883 | 278,288 |
| Brady Corp | 240,757 | 321,317 |
| Charles Schwab Corp | 261,050 | 309,721 |
| Chewy Inc | 158,107 | 145,420 |
| Cisco Systems Inc | 196,435 | 386,845 |
| Cooper Inc | 244,330 | 229,488 |
| Doubleline Core Fixed Income | 223,128 | 196,586 |
| Hologic Inc | 97,411 | 96,837 |
| Honeywell International Inc | 29,115 | 60,673 |
| Kubota Corp ADR | 130,542 | 129,556 |
| Microsoft Corp | 214,869 | 278,082 |
| MSA Safety Inc | 178,781 | 160,140 |
| New York Times | 172,784 | 263,796 |
| On Holding AG | 80,002 | 125,496 |
| Pfizer Inc | 30,077 | 25,448 |
| Procter & Gamble Co. | 207,407 | 243,627 |
| Progressive Corp | 244,341 | 210,641 |
| QIAGEN NV | 153,418 | 157,395 |
| Renishaw PLC | 193,511 | 128,875 |
| Sandoz Group AG | 5,220 | 22,560 |
| Solstice Advanced Materials | 1,805 | 3,741 |
| Tennant Co | 119,679 | 113,498 |
| Uber Technologies Inc | 220,844 | 253,301 |
| Union Pacific Corp | 208,800 | 231,320 |
| Vaisala Oy | 129,962 | 239,935 |
| Verizon Communications Inc | 21,074 | 21,913 |
| Warby Parker Inc | 57,045 | 89,339 |
| Xylem Inc | 183,091 | 258,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Thompson Hine | 3,450 | 0 | 3,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ohio Filing Fee | 200 | 0 | 200 | |
| Exponent Philanthropy | 850 | 0 | 850 | |
| Philanthropic Archive Fees | 1,000 | 0 | 1,000 | |
| Website/Telephone | 109 | 0 | 109 | |
| Post Office Box Rental | 382 | 0 | 382 | |
| Bureau of Workers Compensation | 119 | 0 | 119 | |
| Foundant Grant Management Software | 5,465 | 0 | 5,465 |
| Description | Amount |
|---|---|
| Unrealized gain on donated securities | 567,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Anne G. Savastano, Grants Management | 23,872 | 0 | 23,872 | |
| Morgan Stanley/ClearBridge Fee 5817 | 69,819 | 69,808 | 0 | |
| Morgan Stanley/ClearBridge Fee 5817 | 12 | 12 | 0 | |
| Morgan Stanley #7226 | 652 | 652 | 0 | |
| Prentiss Smith #5928 | 64,128 | 64,128 | 0 | |
| Prentiss Smith #5928 | 375 | 375 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Dividend Taxes | 5,229 | 5,229 | 0 | |
| 2024 Federal Excise Tax | 13,788 | 0 | 0 |