| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,122 | 0 | 6,122 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABIVAX SPON ADS | 8,496 | 8,496 |
| AIR LEASE CORP SER A MTN 2.875110% | 11,655 | 11,655 |
| ARES CAPITAL CORP NOTE CALL MAKE WHOLE 2.15000% | 15,795 | 15,795 |
| ARROWHEAD PHARMACEUTICALS INC COM | 5,045 | 5,045 |
| BADGER METER INC | 24,940 | 24,940 |
| BAE SYSTEMS PLC SPONSORED ADR | 9,474 | 9,474 |
| BIDGEN INC NOTE CALL MAKE WHOLE 3.15000% | 9,690 | 9,690 |
| BIOGEN INC NOTE CALL MAKE WHOLE 2.25000% | 13,779 | 13,779 |
| BLACKSTONE PRIVATE CREDIT FUND SER B | 13,753 | 13,753 |
| BLUE OWL CAPITAL CORPORATION NOTE 3.40000% | 13,903 | 13,903 |
| BOEING CO NOTE CALL MAKE WHOLE 5.805110% | 13,770 | 13,770 |
| CAPITAL ONE FINL CORP NOTE 5.46300% | 14,508 | 14,508 |
| CELANESE US HLDGS LLC NOTE 6.37900% | 8,325 | 8,325 |
| CENTENE CORP DEL NOTE CALL MAKE WHOLE | 14,981 | 14,981 |
| CHARTER COMMUNICATIONS OPER 5.05000% | 12,139 | 12,139 |
| CONTINENTAL RES INC SER B NOTE 4.37500% | 14,971 | 14,971 |
| CVS HEALTH CORP NOTE CALL MAKE WHOLE 5.25000% | 11,325 | 11,325 |
| DICKS SPORTING GOODS INC NOTE 4.10000% | 13,883 | 13,883 |
| ENACT HLDGS INC NOTE CALL MAKE WHOLE | 14,652 | 14,652 |
| EXELON CORP NOTE CALL MAKE WHOLE 4.70000% | 6,847 | 6,847 |
| GENERAL MTRS FINL CO INC NOTE 4.30000% | 11,976 | 11,976 |
| ISHARES TR IBOXX HI YO ETF | 228,747 | 228,747 |
| JBS USA LUX SA/JBS USA FOOD SER B | 14,769 | 14,769 |
| JPMORGAN CHASE &CO NOTE CALL MAKE WHOLE 1.04000% | 14,958 | 14,958 |
| KINDER MORGAN INC DEL. NOTE 4.30000% | 12,059 | 12,059 |
| LOOMIS SAYLES HIGH INC OPPRTS INSTL CL | 145,702 | 145,702 |
| LOOMIS SAYLES SECURITIZED ASSET I | 235,994 | 235,994 |
| META PLATFORMS INC NOTE CALL MAKE WHOLE 5.62500% | 14,397 | 14,397 |
| MEXICO(UNITED MEXICAN STATES! MTN 6.05000% | 11,940 | 11,940 |
| MORGAN STANLEY SER I MTN 6.29600% | 7,272 | 7,272 |
| NAVIGATOR TACTICAL FIXED INCOME CL I | 403,845 | 403,845 |
| SOUTHERN COPPER CORP NOTE CALL MAKE WHOLE 6.75000% | 12,411 | 12,411 |
| SPDR BLOOMBERG HIGH YIELD BOND ETF | 84,573 | 84,573 |
| SPDR BLOOMBERG SHORT TERM HIGH YIELD BOND | 17,192 | 17,192 |
| SPDR SERIES TRUST STATE STREET BLOOMBERG | 75,389 | 75,389 |
| TELEFONICA EMISONES SA NOTE 7.04500% | 14,503 | 14,503 |
| UNIFORM MBS POOL #SD8321 4.00000% | 13,672 | 13,672 |
| UNIFORM MBS POOL MA4578 2.50000% | 44,470 | 44,470 |
| UNIFORM MBS POOL MA4653 3.00000% | 18,291 | 18,291 |
| UNIFORM MBS POOL SD8188 2.00000% | 35,102 | 35,102 |
| UNIFORM MBS POOL SD8226 3.50000% | 46,099 | 46,099 |
| UNIFORM MBS POOL SD8257 4.50000% | 15,493 | 15,493 |
| UNIFORM MBS POOL SD8368 6.00000% | 15,631 | 15,631 |
| URUGUAY BOND CALL MAKE WHOLE 4.37500% | 19,241 | 19,241 |
| VICTORY PIONEER MULT ASSET INCOME Y | 673,549 | 673,549 |
| WHIRLPOOL CORP NOTE CALI MAKE WHOLE 4.60000% | 9,557 | 9,557 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31 GROUP UNSP ADR | 12,371 | 12,371 |
| ACUITY BRANDS INC | 34,924 | 34,924 |
| ADYEN NV UNSPON ADS EACH REP 0.01 ORD | 6,228 | 6,228 |
| AGNICO EAGLE MINES LTD | 19,496 | 19,496 |
| AIRBNB INC COM | 12,079 | 12,079 |
| ALPHABET INC CAP STK CL A | 53,836 | 53,836 |
| ALPHABET INC CAP STK CL C | 40,480 | 40,480 |
| AMAZON.COM INC | 210,046 | 210,046 |
| AMERICAN EXPRESS CO COM | 81,389 | 81,389 |
| AMERICAN HEALTHCARE REIT INC COM | 6,494 | 6,494 |
| AMERICAN HOMES 4 RENT | 8,089 | 8,089 |
| AMERICAN INTERNATIONAL GROUP INC | 12,062 | 12,062 |
| AMERICAN TOWER CORP NEW COM | 35,114 | 35,114 |
| AMGEN INC | 49,751 | 49,751 |
| AMPHENOL CORP CLASS A COM | 12,703 | 12,703 |
| APOLLO GLOBAL MGMT INC COM | 7,527 | 7,527 |
| APPLE INC | 38,060 | 38,060 |
| APPLE INC | 27,186 | 27,186 |
| APPLOVIN CORP COM CL A | 70,751 | 70,751 |
| ARTHUR J. GALLAGHER & CO. ISIN | 14,492 | 14,492 |
| ASTERA LABS INC COM | 13,641 | 13,641 |
| ASTRAZENECA PLC SPON ADR | 20,316 | 20,316 |
| AVALONBAY COMMUNITIES INC COM | 19,581 | 19,581 |
| AVISTA CORP | 36,883 | 36,883 |
| BANK AMERICA CORP | 9,680 | 9,680 |
| BANK OZK LITTLE ROCK ARK COM | 19,604 | 19,604 |
| BIOGEN INC COM | 5,279 | 5,279 |
| BJS WHSL CLUB HLDGS INC COM | 4,861 | 4,861 |
| BLACKROCK INC COM | 8,563 | 8,563 |
| BOSTON SCIENTIFIC CORP | 7,342 | 7,342 |
| BROADCOM INC COM | 78,218 | 78,218 |
| BROOKFIELD ASSET MANAGEMENT LTD CLASS A | 3,981 | 3,981 |
| BROOKFIELD CORPORATION CLASS A LTD | 76,865 | 76,865 |
| BUILDERS FIRSTSDURCE INC | 16,565 | 16,565 |
| CADENCE DESIGN SYSTEMS INC COM | 44,386 | 44,386 |
| CAPITAL ONE FINANCIAL CORP COM | 12,118 | 12,118 |
| CARDINAL HEALTH INC COM NPV | 10,069 | 10,069 |
| CATERPILLAR INC COM | 59,006 | 59,006 |
| CHARTER COMMUNICATIONS INC NEW CL A | 1,879 | 1,879 |
| CHEVRON CORP NEW COM | 45,723 | 45,723 |
| CHORD ENERGY CORPORATION COM NEW | 21,414 | 21,414 |
| CISCO SYSTEMS INC | 11,862 | 11,862 |
| CITIGROUP INC | 14,936 | 14,936 |
| CME GROUP INC COM | 81,924 | 81,924 |
| COCA-COLA CO | 8,689 | 8,689 |
| COCA-COLA CO | 32,159 | 32,159 |
| COGENT BIOSCIENCES INC COM | 3,552 | 3,552 |
| COMFORT SYSTEMS USA INC | 37,331 | 37,331 |
| COMMUNITY FINANCIAL SYSTEM INC COM | 17,117 | 17,117 |
| CONOCOPHILLIPS COM | 6,833 | 6,833 |
| CONSTELLATION ENERGY CORP COM | 4,239 | 4,239 |
| COPART INC COM | 14,407 | 14,407 |
| CORNING INC | 7,617 | 7,617 |
| CORTEVA INC COM | 14,411 | 14,411 |
| COSTAR GROUP INC | 17,348 | 17,348 |
| COUSINS PPTYS INC COM NEW | 6,238 | 6,238 |
| CRANE NXT CO COM | 41,468 | 41,468 |
| CROWN CASTLE INC COM | 8,887 | 8,887 |
| CURTISS-WRIGHT CORP | 61,742 | 61,742 |
| CUSHMAN AND WAKEFIELD LTD COM SHS | 32,266 | 32,266 |
| CYBERARK SOFTWARE LTD COM | 26,763 | 26,763 |
| DANAHER CORPORATION COM | 40,061 | 40,061 |
| DIGITAL REALTY TRUST INC | 12,067 | 12,067 |
| DUKE ENERGY CORP NEW COM NEW ISIN | 35,163 | 35,163 |
| DUPONT DE NEMOURS INC | 5,668 | 5,668 |
| EASTGROUP PTTYS INC COM | 7,660 | 7,660 |
| EMCOR GROUP INC COM | 33,037 | 33,037 |
| ENCOMPASS HEALTH CORP COM | 30,038 | 30,038 |
| ENOVIS CORPORATION COM | 19,660 | 19,660 |
| EOUINIX INC COM | 31,413 | 31,413 |
| EQUITY LIFESTYLE PROPERTIES INC | 5,091 | 5,091 |
| ESSEX PROPERTY TRUST INC COM | 8,635 | 8,635 |
| EXTRA SPACE STORAGE INC | 16,278 | 16,278 |
| EXXON MOBIL CORP COM | 10,349 | 10,349 |
| FABRINET COM | 34,146 | 34,146 |
| FEDEX CORP COM | 8,088 | 8,088 |
| FERRARI N V EURO.01 NEW | 5,543 | 5,543 |
| FIGURE TECHNOLOGY SOLUTIO COM CL A | 4,043 | 4,043 |
| FIRST CITIZENS BANCSHARES INC | 66,532 | 66,532 |
| FREEPORT-MCMORAN INC COM | 8,228 | 8,228 |
| GAMING & LEISURE P COM | 6,525 | 6,525 |
| GATES INDUSTRIAL CORPORATION PLC COM | 34,288 | 34,288 |
| GE AEROSPACE COM NEW | 8,317 | 8,317 |
| GE VERNOVA INC COM | 13,071 | 13,071 |
| GENERAL MTRS CO COM | 10,572 | 10,572 |
| GFL ENVIRONMENTAL INC. COM | 6,700 | 6,700 |
| GO DADDY INC CL A | 6,452 | 6,452 |
| GOLDMAN SACHS GROUP INC COM | 8,790 | 8,790 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 104,601 | 104,601 |
| GREIF INC | 32,428 | 32,428 |
| GROUP 1 AUTOMOTIVE INC | 22,025 | 22,025 |
| HEALTHPEAK PROPERTIES INC COM | 9,503 | 9,503 |
| HEICO CORP NEW CL A | 27,010 | 27,010 |
| HEIDELBERG MATERIALS SPON ADS EACH REP | 9,428 | 9,428 |
| HILTON WORLDWIDE HLDGS INC | 30,736 | 30,736 |
| HOME DEPOT | 68,820 | 68,820 |
| HONEYWELL INTERNATIONAL INC COM USD1 | 28,288 | 28,288 |
| HUDSON PAC PTTYS INC OM | 964 | 964 |
| HYATT HOTELS CORP | 2,565 | 2,565 |
| ICICI BANK LIMITED SPON ADR EACH REPR 2 | 6,198 | 6,198 |
| IDEXX LABORATORIES | 14,884 | 14,884 |
| ILLUMINA INC COM | 7,870 | 7,870 |
| INGERSOLL RAND INC COM | 5,783 | 5,783 |
| INSTALLED BUILDING PRODUCTS INC | 35,018 | 35,018 |
| INTAPP INC | 59,337 | 59,337 |
| INTERNATIONAL BUS MACH CORP COM USD0.20 | 71,090 | 71,090 |
| INTERPARFUMS, INC | 7,804 | 7,804 |
| INTUITIVE SURGICAL INC | 6,230 | 6,230 |
| INVENTRUST PPTYS CORP COM | 3,385 | 3,385 |
| INVITATION HOMES INC COM | 9,588 | 9,588 |
| IRON MTN INC DEL COM | 6,304 | 6,304 |
| ITRON INC | 30,830 | 30,830 |
| JBT MAREL CORPORATION | 62,679 | 62,679 |
| JOHNSON CONTROLS INTERNATIONAL PLC COM | 8,143 | 8,143 |
| JPMORGAN CHASE &CO COM | 86,999 | 86,999 |
| KILROY REALTY CORP | 3,251 | 3,251 |
| KKR &CO INC COM | 21,417 | 21,417 |
| LIBERTY ENERGY INC COM | 43,418 | 43,418 |
| LIBERTY MEDIA CORP DEL COM | 4,236 | 4,236 |
| LIFE TIME GROUP HOLDINGS INC COMMON | 48,163 | 48,163 |
| LINDE PLC COM EURO0.001 | 20,893 | 20,893 |
| LIVE OAK BANCSHARES INC COM | 20,541 | 20,541 |
| LPL FINANCIAL HOLDINGS INC | 5,715 | 5,715 |
| MASTERCARD INCORPORATED CL A | 50,808 | 50,808 |
| MCDONALD S CORP | 61,126 | 61,126 |
| MCKESSON CORP | 22,148 | 22,148 |
| MEDLINE INC COM CL A | 4,074 | 4,074 |
| MERCK &CO INC COM | 55,788 | 55,788 |
| MERIT MEDICAL SYSTEMS INC | 35,697 | 35,697 |
| META PLATFORMS INC CLASS A COMMON STOCK | 55,448 | 55,448 |
| META PLATFORMS INC CLASS A COMMON STOCK | 73,270 | 73,270 |
| MICROSOFT CORP | 248,581 | 248,581 |
| MICROSOFT CORP | 72,059 | 72,059 |
| MONGODB INC CL A | 7,135 | 7,135 |
| MOODYS CORP COM USD0.01 | 11,750 | 11,750 |
| MORNINGSTAR INC | 46,722 | 46,722 |
| MSCI INC | 12,048 | 12,048 |
| MUELLER WATER PRODUCTS INC | 29,846 | 29,846 |
| NATERA INC COM | 7,789 | 7,789 |
| NATIONAL HEALTH INVESTORS INC | 3,284 | 3,284 |
| NEBIUS GROUP NV COM | 22,517 | 22,517 |
| NETFLIX INC | 41,536 | 41,536 |
| NETSTREIT CORP COM | 4,234 | 4,234 |
| NEXTERA ENERGY INC COM | 9,072 | 9,072 |
| NINTENDO CO LTD UNSP ADS EACH REP 0.25 | 9,390 | 9,390 |
| NOBLE CORPORATION PLC COM | 28,353 | 28,353 |
| NORTHROP GRUMMAN CORP COM | 8,553 | 8,553 |
| NOVO NORDISK A/S ADR-EACH CNV INTO 1 | 9,209 | 9,209 |
| NRG ENERGY INC | 4,618 | 4,618 |
| NVIDIA CORPORATION COM | 179,227 | 179,227 |
| OREILLY AUTOMOTIVE INC COM | 11,492 | 11,492 |
| OSI SYSTEMS INC | 47,186 | 47,186 |
| PERIMETER SOLUTIONS INC COMMON STOCK | 19,491 | 19,491 |
| PHILIP MORRIS INTERNATIONAL INC COM | 11,388 | 11,388 |
| PIPER SANDLER COMPANIES COM | 37,028 | 37,028 |
| POOL CORP COM | 17,843 | 17,843 |
| PORTLAND GENERAL ELECTRIC CO | 40,216 | 40,216 |
| PPL CORP COM | 6,549 | 6,549 |
| PROCTER AND GAMBLE CO COM | 44,426 | 44,426 |
| PROLOGIS INC. COM | 30,638 | 30,638 |
| PULTE GROUP INC COM | 7,387 | 7,387 |
| QUALCOMM INC | 5,987 | 5,987 |
| QXO INC COM NEW | 15,471 | 15,471 |
| REGENERON PHARMACEUTICALS INC | 5,403 | 5,403 |
| REINSURANCE GRP OF AMERICA INC COM | 7,121 | 7,121 |
| REXFORD INDUSTRIAL REALTY | 9,564 | 9,564 |
| ROBINHOOD MKTS INC COM | 13,120 | 13,120 |
| ROCKET COS INC COM CL A | 4,395 | 4,395 |
| ROKU INC COM CL A | 7,703 | 7,703 |
| ROLLS ROYCE HOLDINGS SPON ADR EACH REP 1 | 13,629 | 13,629 |
| ROPER TECHNOLGIES INC | 16,470 | 16,470 |
| RTX CORPORATION COM | 78,862 | 78,862 |
| RYMAN HOSPITALLLY PROPERTIES INC | 5,677 | 5,677 |
| S&P GLOBAL INC COM | 7,316 | 7,316 |
| SAAB AB UNSPN ADS | 13,384 | 13,384 |
| SABRA HEALTH CARE REIT INC COM | 7,974 | 7,974 |
| SANOFI ADR | 5,864 | 5,864 |
| SAUL CENTERS INC | 568 | 568 |
| SCHWAB CHARLES CORP COM | 22,380 | 22,380 |
| SEA LIMITED ADS EACH REP ONE CLASS A ORD | 22,963 | 22,963 |
| SEAGATE TECHNOLOGY HLDGS PUB LTD CO | 8,537 | 8,537 |
| SIEMENS ENERGY AG SPON ADS EACH REP | 17,238 | 17,238 |
| SIMON PROPERTY GROUP INC | 9,996 | 9,996 |
| SMARTSTOP SELF STORAG REIT INC COMMON | 2,259 | 2,259 |
| SOLSTICE ADVANCED NATLS INC COM SHS | 1,749 | 1,749 |
| SOMNIGROUP INTERNATIONAL INC COMMON | 4,285 | 4,285 |
| SOUTHWEST AIRLINES CO | 10,704 | 10,704 |
| SPOTIFY TECHNOLOGY S.A. COM | 11,614 | 11,614 |
| STANDEX INTERNATIONAL CORP | 39,545 | 39,545 |
| TAIWAN SEMICONDUCTOR MANUFACTURING SPON | 54,091 | 54,091 |
| TALEN ENERGY CORP COM | 25,863 | 25,863 |
| TENCENT HOLDINGS LIMITED UNSPON ADR | 14,085 | 14,085 |
| TESLA INC COM | 27,433 | 27,433 |
| THERMO FISHER SCIENTIFIC INC | 11,010 | 11,010 |
| TJX COMPANIES INC | 67,588 | 67,588 |
| T-MOBILE US INC COM | 4,873 | 4,873 |
| TRANSDIGM GROUP INC | 59,843 | 59,843 |
| UFP TECHNOLOGIES INC | 42,408 | 42,408 |
| UNITED RENTALS INC | 5,665 | 5,665 |
| UNITEDHEALTH GROUP INC | 6,602 | 6,602 |
| UNITY SOFTWARE INC COM | 3,445 | 3,445 |
| US PHYSICAL THERAPY COM | 21,631 | 21,631 |
| VALERO ENERGY CORP COM | 5,535 | 5,535 |
| VEEVA SYSTEMS INC | 7,367 | 7,367 |
| VENTAS INC | 27,006 | 27,006 |
| VERALTO CORP COM SHS | 100 | 100 |
| VERIZON COMMUNICATIONS INC | 27,085 | 27,085 |
| VERTEX PHARMACEUTICALS INC | 7,254 | 7,254 |
| VICI PPTYS INC COM | 11,585 | 11,585 |
| VISA INC | 78,559 | 78,559 |
| VISA INC | 56,815 | 56,815 |
| VISTRA CORP COM | 5,324 | 5,324 |
| VITAL FARMS INC COM | 25,967 | 25,967 |
| VONTIER CORPORATION COM | 27,550 | 27,550 |
| VORNADO REALTY TRUST COM | 3,894 | 3,894 |
| VSE CORP | 19,523 | 19,523 |
| VULCAN MATERIALS CO | 11,979 | 11,979 |
| WALMART INC COM | 18,160 | 18,160 |
| WALMART INC COM | 13,926 | 13,926 |
| WASTE CONNECTIONS INC | 6,488 | 6,488 |
| WELLTOWER INC COM | 47,145 | 47,145 |
| WESTERN DIGITAL CORP COM | 30,664 | 30,664 |
| WEYERHAEUSER CO MTN BE COM | 2,274 | 2,274 |
| WISDOMTREE INC COM | 41,178 | 41,178 |
| YETI HLDGS INC COM | 17,889 | 17,889 |
| ZOETIS INC | 14,721 | 14,721 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE IN 1099 VS STATEMENT | 4,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEES | 70 | 70 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 660,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 91,818 | 91,818 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 9,551 | 0 | 0 | |
| FOREIGN TAXES | 619 | 619 | 0 | |
| REAL ESTATE TAXES | 73 | 0 | 0 |