| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,060 | 1,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST T/R BOND-I | 405,991 | 357,580 |
| VANGUARD LARGE CAP IDX-ADM | 110,175 | 855,439 |
| JOHCM INTERNATIONAL SEL-I | ||
| PEAR TREE POL FRGN VAL-INST | ||
| PZENA EMERG MKTS VALUE-INST | ||
| VOYA STRATEGIC INC OPP-I | 96,458 | 88,877 |
| JOHN HANCOCK INFRASTRUCTURE I | 60,466 | 90,321 |
| BARON DISCOVERY FUND-INST | ||
| VANGUARD S/C GROWTH INDEX ADM | ||
| VANGUARD FTSE EMERGING MARKETS | 59,445 | 73,974 |
| VANGUARD SHORT TRM TREAS-ADM | ||
| DWS RREEF REAL ASSETS-INST | 46,500 | 51,791 |
| VANGUARD SMALL-CAP INDEX-ADM | 52,400 | 70,120 |
| VANGUARD DEV MKT INDX-ADM | 285,824 | 375,773 |
| VANGUARD EM MK STK INDX-ADM | 51,800 | 65,087 |
| DOUBLELINE TTL RTRN BND-I | 60,000 | 61,555 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2026 | 4,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 401 | 0 | 401 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2024 | 3,265 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 18,740 | 18,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 591 | 0 | 0 | |
| ESTIMATED TAX PAYMENT | 1,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 906 | 906 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 412 | 412 | 0 |