| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 13,610 | 0 | 7,560 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC 6.25% 03/15/2026 75000 UNITS | 74,663 | 75,503 |
| CITIGROUP INC 5.00% 05/18/2032 75000 UNITS | 74,250 | 75,029 |
| FORD MOTOR CO 6.10% 08/19/2032 75000 UNITS | 74,180 | 77,018 |
| FORD MOTOR CREDIT CO 2.90% 09/20/2028 50000 UNITS | 49,500 | 47,756 |
| GOLDMAN SACHS GROUP 4.50% 06/15/2042 75000 UNITS | 72,773 | 70,170 |
| GOLDMAN SACHS GROUP 5.15% 07/15/2038 75000 UNITS | 73,661 | 76,249 |
| JPMORGAN CHASE & CO 3.20% 06/15/2026 75000 UNITS | 74,783 | 74,634 |
| VERIZON COMMUNICATIONS 4.15% 05/15/2029 75000 UNITS | 74,363 | 74,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC (ABBV) 2000 SHS | 172,250 | 436,080 |
| ADVANCED MICRO DEVICES INC (AMD) 2000 SHS | 60,360 | 512,240 |
| AKAMAI TECHNOLOGIES (AKAM) 3000 SHS | 146,564 | 225,300 |
| ALPHABET INC CLASS A (GOOGL) 4000 SHS | 141,512 | 1,124,760 |
| ALPHABET INC CLASS C (GOOG) 4000 SHS | 138,894 | 1,127,280 |
| AMERICAN EXPRESS CO (AXP) 1000 SHS | 62,870 | 360,730 |
| AMGEN INC (AMGN) 5000 SHS | 815,000 | 1,492,150 |
| APPLE INC (AAPL) 12000 SHS | 339,795 | 3,244,440 |
| BLACKSTONE INC (BX) 4000 SHS | 81,066 | 586,560 |
| CATERPILLAR INC (CAT) 3000 SHS | 205,986 | 1,731,780 |
| CHEVRON CORP (CVX) 2000 SHS | 217,343 | 315,440 |
| CISCO SYSTEMS INC (CSCO) 6500 SHS | 189,101 | 475,215 |
| CUMMINS INC (CMI) 500 SHS | 69,500 | 218,840 |
| DEERE & CO (DE) 1500 SHS | 135,795 | 692,445 |
| ELI LILLY & CO (LLY) 2850 SHS | 201,283 | 2,459,151 |
| EVERCORE INC CLASS A (EVR) 3000 SHS | 126,823 | 883,680 |
| GOLDMAN SACHS GROUP INC (GS) 500 SHS | 93,702 | 394,685 |
| JOHNSON & JOHNSON (JNJ) 5000 SHS | 506,650 | 944,350 |
| JPMORGAN CHASE & CO (JPM) 1820 SHS | 55,697 | 566,238 |
| MERCK & CO INC (MRK) 576 SHS | 10,488 | 49,524 |
| NORFOLK SOUTHERN CORP (NSC) 2366 SHS | 3,663 | 670,477 |
| ORACLE CORP (ORCL) 9300 SHS | 430,451 | 2,442,273 |
| PAYPAL HOLDINGS INC (PYPL) 500 SHS | 11,037 | 34,635 |
| QUALCOMM INC (QCOM) 4000 SHS | 213,600 | 723,600 |
| SALESFORCE INC (CRM) 500 SHS | 72,500 | 130,205 |
| SKYWORKS SOLUTIONS INC (SWKS) 1000 SHS | 5,890 | 77,720 |
| SOUTHERN CO (SO) 2000 SHS | 88,000 | 188,080 |
| THE CIGNA GROUP (CI) 4500 SHS | 408,195 | 1,099,845 |
| VERIZON COMMUNICATIONS INC (VZ) 2000 SHS | 53,959 | 79,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONSUMER DISCRETIONARY SELECT SECTOR SPDR FUND (XLY) 525 SHS | AT COST | 36,361 | 125,963 |
| INVESCO QQQ TRUST SERIES 1 (QQQ) 1000 SHS | AT COST | 302,270 | 629,070 |
| ISHARES RUSSELL 2000 ETF (IWM) 2500 SHS | AT COST | 501,872 | 615,575 |
| JANUS HENDERSON EUROPEAN FOCUS I (HFEIX) 23165.899 SHS | AT COST | 702,953 | 1,377,908 |
| VANGUARD FTSE EUROPE ETF (VGK) 2950 SHS | AT COST | 176,874 | 236,885 |
| WORKING INTEREST IN OIL WELLS | AT COST | 285,834 | 92,957 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 229 | 0 | 229 | |
| INSURANCE | 750 | 0 | 750 | |
| MEMBERSHIP FEES | 1,700 | 0 | 1,700 | |
| OIL WELL OPERATING EXPENSES | 52,090 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL WELL INCOME | 83,075 | 83,075 | |
| STATE UBI TAX REFUND | 223 | 223 | |
| 990-T TAX REFUND | 3,606 | 3,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 79,997 | 79,997 | 0 | |
| FOUNDATION MANAGEMENT FEES | 90,421 | 0 | 90,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF 2025 ESTIMATE | 13,000 | 0 | 0 | |
| 990-PF 2024 TAX EXTENSION | 6,000 | 0 | 0 | |
| STATE UBI TAX | 5,432 | 0 | 0 |