| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,739 | 1,185 | 0 | 3,554 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Securities | 2,016,885 | 2,016,885 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1601 State Street Hotel | FMV | 81,893 | 81,893 |
| Coursebase, LLC | FMV | 38,074 | 38,074 |
| Description | Amount |
|---|---|
| Unrealized loss on investment | 512,376 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other expenses | 11,139 | 0 | 0 | 11,139 |
| Insurance | 16,629 | 0 | 0 | 16,629 |
| Program expenses | 141,985 | 0 | 0 | 141,985 |
| Payroll fees | 684 | 0 | 0 | 684 |
| Workers compensation | 1,132 | 0 | 0 | 1,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 92,562 | 0 | 0 | 92,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes and licenses | 11,846 | 11,846 | 0 | 0 |
| Payroll taxes | 16,216 | 0 | 0 | 16,216 |