| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,965 | 2,965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COM 3.150% 03/01/26 | 30,006 | 29,990 |
| ECL 4.8% 3/24/30* | 30,065 | 30,787 |
| ICE 4.35% 6/15/29* | 29,498 | 30,253 |
| NXTRA 5% 7/15/32* | 29,717 | 30,770 |
| DCVR BK 5.05 11/6/28 | 25,000 | 25,768 |
| FED SH INTRM TTL BD | 9,551 | 9,753 |
| FED TTL RET BD CL R6 | 10,000 | 10,257 |
| NORTH ULT-SH FIX INC | 20,395 | 20,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 | 8,741 | 23,179 |
| VANGUARD INTL GR ADM | 10,421 | 16,382 |
| FIDELITY CONTRAFUND | 40,000 | 101,432 |
| T ROWE BLUE CHIP | ||
| VANGUARD EQUITY | 52,098 | 72,198 |
| VANGUARD 500 INDEX A | 46,371 | 148,783 |
| JANUS ENTERPRISE | 20,544 | 25,828 |
| NORTHERN MIDCAP | 30,000 | 27,806 |
| VANGUARD MID-CAP AD | 18,312 | 40,431 |
| VANGUARD SMALLCAP AD | 15,442 | 36,167 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST C/O FROM PY | 647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 98 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 266 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 556 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 18 | 18 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |