| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 8,080 | 0 | 8,080 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2013-06-28 | 26,208 | 26,208 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2015-03-01 | 53,668 | 53,668 | SL | 5.000000000000 | 0 | 0 | ||
| DELL OPTIPLEX 3020 COMPUTER | 2015-03-01 | 1,177 | 952 | SL | 5.000000000000 | 0 | 0 | ||
| DELL OPTIPLEX 3070 COMPUTER | 2020-01-31 | 1,005 | 941 | SL | 5.000000000000 | 64 | 0 | ||
| JULIA LOUISE REYNOLDS PORTRAIT | 2015-08-17 | 474 | 474 | SL | 5.000000000000 | 0 | 0 | ||
| SS LOUISE | 2015-09-03 | 3,472 | 3,472 | SL | 5.000000000000 | 0 | 0 | ||
| JOHN REYNOLDS PORTRAIT | 2018-12-31 | 1,883 | 1,883 | SL | 5.000000000000 | 0 | 0 | ||
| REYNOLDS ALUMINUM PIECE | 2021-03-01 | 1,000 | 800 | SL | 5.000000000000 | 200 | 0 | ||
| DELL LAPTOP | 2021-11-30 | 1,701 | 850 | SL | 5.000000000000 | 340 | 0 | ||
| SAMSUNG 85" TV | 2022-11-01 | 2,490 | 747 | SL | 5.000000000000 | 498 | 0 | ||
| CONFERENCING EQUIPMENT | 2023-11-30 | 4,523 | 452 | SL | 5.000000000000 | 905 | 0 | ||
| BROTHER LASER PRINTER | 2024-02-29 | 510 | 51 | SL | 5.000000000000 | 102 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1 CAPITAL GAIN/LOSS | PURCHASED | 71 | COST | 0 | 71 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BRTH HLD ESC - 525ESCIB7 | 39,641 | 21 |
| JB HUNT TRANSPRT SVCS - 445658CF2 | 64,887 | 64,762 |
| MEDIUM TERM NOTE - 61761J3R8 | 63,735 | 64,188 |
| CITIGROUP INC - 172967KY6 | 66,371 | 64,071 |
| WELLS FARGO COMPANY - 949746SH5 | 66,134 | 63,886 |
| CNH EQUIP TR - 12666DAB7 | 5,062 | 5,065 |
| ORACLE CORPORATION - 12666DAB7 | 68,475 | 68,235 |
| KEYSIGHT TECHNOLOGIES - 49338LAE3 | 67,327 | 65,255 |
| AMERICAN TOWER CORP - 03027XAR1 | 36,305 | 34,363 |
| DOLLAR TREE INC - 256746AH1 | 69,573 | 64,386 |
| LKQ CORP - 501889AD1 | 65,989 | 66,968 |
| PERKINELMER INC - 714046AM1 | 34,975 | 32,410 |
| ANALOG DEVICES INC - 032654AU9 | 69,597 | 64,895 |
| AIR LEASE CORP FR - 00914AAV4 | 64,360 | 66,385 |
| ROPER TECHNOLOGIES INC - 776696AG1 | 69,734 | 70,139 |
| US BANCORP - 91159HJQ4 | 65,108 | 66,925 |
| SYSCO CORP SR NT - 871829BL0 | 30,797 | 31,760 |
| GOLDMAN SACHS GROUP INC - 38141GB29 | 64,929 | 66,079 |
| REGENERON PHARMACEUTICALS SR NT - 75886FAE7 | 67,904 | 69,482 |
| BROADCOM INC SR NT - 11135FCC3 | 64,955 | 64,399 |
| VERISIGN INC - 92343EAQ5 | 65,501 | 66,243 |
| EASTMAN CHEM CO - 277432AX8 | 96,448 | 98,771 |
| JP MORGAN MORTGAGE TRUST - 466247AA1 | 273 | 260 |
| STRUCTURED ASSET SECURITIES CORP - 86359A5V1 | 720 | 729 |
| PROLOGIS LP - 74340XCJ8 | 69,186 | 70,178 |
| COMCAST CORP NEW SR - 20030NEJ6 | 35,133 | 35,851 |
| KROGER CO SR - 501044DV0 | 68,095 | 69,500 |
| PNC FINL SVCS GROUP INC - 693475BU8 | 65,853 | 67,074 |
| MORGAN STANLEY MORTGAGE LOAN TRUST - 61748HMR9 | 11,869 | 3,521 |
| WASTE CONNECTIONS INC SR NT - 94106BAG6 | 103,777 | 106,095 |
| FORD CREDIT AUTO - 344940AB7 | 1,464 | 1,465 |
| FORD CREDIT AUTO OWNER TRUST - 34535AAF7 | 10,047 | 10,047 |
| LKQ CORP - 501889AD1 | 30,453 | 30,908 |
| CNH EQUIP TR - 12657WAE0 | 34,998 | 34,693 |
| AIR LEASE CORP FR - 00914AAV4 | 44,530 | 45,959 |
| AT T INC - 00206RHJ4 | 28,802 | 30,063 |
| FORD CR AUTO OWNER TR - 34535VAD6 | 79,888 | 80,801 |
| ORACLE CORP - 68389XCH6 | 47,231 | 48,015 |
| EQUINIX INC - 29444UBE5 | 49,219 | 47,448 |
| JOHN DEERE OWNER TRUST - 47800CAD8 | 23,231 | 23,183 |
| AMPHENOL CORP - 032095AJ0 | 49,907 | 46,910 |
| REGAL REXNORD CORPORATION - 758750AN3 | 31,649 | 31,426 |
| US BANCORP - 91559HJS0 | 45,050 | 45,934 |
| VERIZON MA TR - 92348KDE0 | 10,008 | 10,013 |
| REGENERON PHARMACEUTICALS SR NT - 75886FAE7 | 29,709 | 30,398 |
| ROPER TECHONOLOGIES INC - 776743AL0 | 25,385 | 25,759 |
| PERKINELMER INC - 714046AN9 | 51,890 | 47,090 |
| BROADCAM INC SR NT - 11135FCC3 | 29,984 | 29,723 |
| SPRINT CAPTIAL CORP - 852060AT9 | 40,911 | 42,458 |
| VERISIGN INC - 92343EAQ5 | 30,221 | 30,574 |
| EASTMAN CHEM CO - 277432AX8 | 45,698 | 46,786 |
| GILEAD SCIENCES INC - 375558BZ5 | 46,419 | 46,554 |
| PROLOGIS LP - 74340XCJ8 | 29,631 | 30,076 |
| KROGER CO SR - 501044DV0 | 48,644 | 49,643 |
| KEYSIGHT TECHNOLOGIES INC - 49338LAG8 | 29,939 | 29,660 |
| PNC FINL SVCS GROUP INC - 693475BU8 | 43,765 | 44,716 |
| KREDITANSTALT FUR WIEDERAUFBAU SR - 500769JJ4 | 48,974 | 49,021 |
| KREDITANSTALT FUR WIEDERAFBAU - 500769KF0 | 95,547 | 95,555 |
| KREDITANSTALT FUR WIEDERAFBAU - 500769JZ8 | 95,461 | 95,694 |
| EUROPEAN INVT BK - 298785JR8 | 76,260 | 74,466 |
| KREDITANSTALT FUR WIEDERAUFBAU FLBL - 500769JG0 | 109,207 | 95,683 |
| INTER AMERICAN DEVEL BK - 4581X0DS4 | 63,244 | 60,345 |
| WASTE CONNECTIONS INC SR NT - 94106BAG6 | 44,476 | 45,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTL VALUE FUND INS - APHKX | 844,179 | 1,212,344 |
| BA BEUTL GDMAN LRG CAP INST - BVALX | 2,658,343 | 3,889,074 |
| BROWN ADV GLOBAL LDRS INST - BAFLX | 1,064,000 | 1,185,892 |
| BROWN ADV MID CAP GRWTH INST - BAFMX | 240,758 | 323,256 |
| BROWN ADV STRAT EUR EQ INS - BAFHX | 688,976 | 1,234,315 |
| BROWN ADVISORY EMG MKTS INS - BAFQX | 965,441 | 1,329,365 |
| BROWN ADVISORY SUSTAINABLE GROWTH - BAFWX | 2,706,062 | 7,846,660 |
| BROWN ADVISORY MORT SEC INS - BAFZX | 2,159,224 | 1,946,551 |
| AAON INC | 36,756 | 33,630 |
| APPFOLIO INC A | 32,663 | 34,542 |
| APPLIED INDL TECHNOLOGIES INC | 40,777 | 49,279 |
| BIO TECHNE CORP | 82,478 | 61,791 |
| BLUEPRINT MEDICINES CORP | 24,056 | 47,042 |
| BRIGHT HORIZONS FAMILY SOLUT | 57,249 | 125,444 |
| BRUKER CORPORATION | 87,990 | 74,613 |
| BWX TECHNOLOGIES INC | 24,295 | 33,278 |
| CACTUS INC A | 9,879 | 14,559 |
| CASELLA WASTE SYSTEMS INC A | 43,410 | 66,805 |
| CASEYS GEN STORES INC | 18,188 | 88,277 |
| CCC INTELLIGENT SOLUTIONS HLD COM | 144,047 | 130,507 |
| CHAMPIONX CORPORATION COM | 65,630 | 68,186 |
| CLEARWATER ANALYTICS HLDGS INC CL A | 31,243 | 25,680 |
| COGENT COMMUNICATIONS HOLDING | 55,238 | 46,137 |
| CURTISS WRIGHT CORP | 32,077 | 90,870 |
| CYTOKINETICS INC | 44,541 | 21,740 |
| DIGITALBRIDGE GROUP INC | 40,384 | 22,439 |
| DYNATRACE INC | 70,083 | 115,334 |
| EASTGROUP PROPERTIES INC | 26,551 | 44,788 |
| ENCOMPASS HEALTH CORPORATION | 36,690 | 88,661 |
| ENPRO INC | 34,835 | 46,164 |
| ENTEGRIS INC | 43,284 | 59,036 |
| FIRST WATCH RESTAURANT GROUP I COM | 10,049 | 9,175 |
| FLUOR CORP NEW COM | 49,882 | 64,549 |
| FULLER H B CO | 43,556 | 40,060 |
| GENERAC HOLDINGS INC | 15,021 | 16,040 |
| GUIDEWIRE SOFTWARE INC | 14,863 | 43,558 |
| HEALTHEQUITY INC | 63,522 | 116,284 |
| HOULIHAN LOKEY INC | 11,646 | 22,314 |
| IDEX CORP | 19,998 | 28,793 |
| INSMED INC | 27,747 | 39,048 |
| KADANT INC | 24,923 | 28,888 |
| KINDERCARE LEARNING COMPANIES COM | 52,595 | 23,230 |
| LATTICE SEMICONDUCTOR CORP | 33,662 | 45,904 |
| LIFESTANCE HEALTH GROUP INC COM | 24,353 | 17,531 |
| LITTELFUSE INC | 39,732 | 44,212 |
| MIRION TECHNOLOGIES INC CL A | 52,740 | 78,585 |
| MISTER CAR WASH INC COM | 82,286 | 53,261 |
| MSA SAFETY INC | 29,061 | 45,401 |
| MUELLER WTR PRODS INC | 15,794 | 29,016 |
| NEUROCRINE BIOSCIENCES INC | 25,865 | 57,440 |
| OCEANEERING INTERNATIONAL INC | 81,146 | 71,919 |
| ONESTREAM INC CL A | 38,787 | 44,771 |
| OPENLANE INC | 30,605 | 36,455 |
| ORTHOPEDIATRICS CORP | 31,150 | 19,246 |
| PHREESIA INC | 30,028 | 47,813 |
| POWER INTEGRATIONS INC | 41,271 | 29,627 |
| PROS HOLDINGS INC | 50,819 | 22,300 |
| PROSPERITY BANCSHARES INC | 83,778 | 98,125 |
| SI BONE INC | 45,571 | 37,151 |
| SIMPSON MFG CO INC | 19,471 | 16,152 |
| SITEONE LANDSCAPE SUPPLY INC | 27,556 | 32,170 |
| SITIME CORP | 28,188 | 59,875 |
| SPX TECHNOLOGIES INC COM | 15,717 | 31,859 |
| STANDARDAERO INC COM | 70,504 | 80,075 |
| TAKE-TWO INTERACTIVE SOFTWARE INC | 31,984 | 63,870 |
| TANDEM DIABETES CARE INC | 22,175 | 13,756 |
| TOPBUILD CORP | 1,621 | 11,655 |
| UNIVERSIAL DISPLAY CORP COM | 47,978 | 48,500 |
| VALMONT INDS INC | 60,943 | 85,888 |
| VAXCYTE INC COM | 26,520 | 10,501 |
| WEST PHARMACEUTICAL SVCS INC COM | 9,426 | 9,846 |
| WOODWARD INC | 7,396 | 39,950 |
| ZURN ELKAY WATER SOLUTIONS | 38,703 | 42,787 |
| BIOHAVEN LTD COM | 24,755 | 10,145 |
| ESTABLISHMENT LABS HOLDINGS | 35,178 | 63,083 |
| FIRSTSERVICE CORP | 23,204 | 23,923 |
| KESTRA MED TECHNOLOGIES LTD SHS | 6,558 | 5,621 |
| NOVANTA INC | 18,651 | 20,371 |
| RENTOKIL INITIAL PLC SP A D R | 54,064 | 42,360 |
| WASTE CONNECTIONS INC | 31,993 | 136,492 |
| ACADIA HEALTHCARE CO INC | 69,017 | 36,145 |
| ALBANY INTL CORP CL A | 26,720 | 53,860 |
| AVANOS MEDICAL INC | 71,570 | 45,361 |
| BANCORP INC THE | 45,864 | 124,992 |
| BEL FUSE INC CL B | 22,484 | 26,474 |
| BEL FUSE INC CL A | 19,906 | 29,381 |
| BRISTOW GROUP INC COM | 65,979 | 75,435 |
| CABLE ONE INC COM | 132,521 | 33,138 |
| CARS COM INC COM | 31,373 | 33,879 |
| CRANE NXT CO | 44,283 | 56,056 |
| CTS CORP | 18,815 | 39,542 |
| CURBLINE PPTYS CORP COM | 42,778 | 44,108 |
| DIME COMMUNITY BANCSHARES INC COM | 67,046 | 59,187 |
| DUCOMMUN INC | 35,296 | 36,688 |
| EAGLE MATERIALS INC | 32,846 | 100,247 |
| EASTERN BANKSHARES INC | 107,959 | 100,721 |
| ENPRO INDUSTRIES INC | 56,692 | 86,389 |
| ESSENTIAL PROPERTIES REALTY | 18,218 | 50,992 |
| FIRST INTERSTATE BANCSYS MT | 55,533 | 53,375 |
| GETTY RITY CORP NEW | 25,391 | 32,090 |
| GLOBAL NET LEASE INC | 69,419 | 67,240 |
| GUARDIAN PHARMACY SVCS INC CL A | 65,464 | 63,738 |
| HANOVER INS GROUP INC | 51,530 | 89,182 |
| HORACE MANN EDUCATORS CORP | 59,469 | 73,264 |
| IAC INC | 61,766 | 55,487 |
| INGEVITY CORP | 100,749 | 70,625 |
| INNOSPEC INC | 92,340 | 73,663 |
| KADANT INC | 1,363 | 17,460 |
| KINDERCARE LEARNING COMPANIES COM | 46,339 | 24,967 |
| LA Z BOY INC | 38,274 | 47,392 |
| M G I C INVT CORP | 27,242 | 66,955 |
| MODINE MANUFACTURING CO | 24,487 | 89,143 |
| MONRO INC | 38,049 | 19,964 |
| MURPHY USA INC W I | 37,933 | 53,698 |
| NCR ATLEOS LLC W I | 86,592 | 121,709 |
| NCR VOYIX CORPORATION | 94,343 | 84,116 |
| NEXSTAR MEDIA GROUP INC | 46,989 | 85,264 |
| O S I SYS INC | 58,435 | 85,672 |
| OCEANEERING INTERNATIONL INC | 56,276 | 91,831 |
| OLD NATL BANCORP IND | 76,986 | 96,969 |
| PACIFIC PREMIER BANCORP INC | 32,691 | 40,683 |
| PC CONNECTION INC | 22,552 | 29,601 |
| PEAPACK GLADSTONE FINL CORP | 28,892 | 31,951 |
| PEOPLES BANCORP INC | 41,071 | 45,505 |
| PORTLAND GENERAL ELECTRIC CO | 80,450 | 80,082 |
| REX AMERICAN RESOURCES CORP | 36,127 | 69,363 |
| SEACOAST BANKING CORP FL | 66,058 | 71,011 |
| SITE CENTERS CORP | 6,927 | 5,270 |
| STAR GROUP L P | 8,139 | 11,291 |
| TALEN ENERGY CORP COM | 55,230 | 173,008 |
| TENNANT CO | 92,534 | 74,071 |
| THERMON GROUP HOLDINGS INC | 44,928 | 62,815 |
| TOWNEBANK PORTSMOUTH VA | 71,813 | 74,376 |
| VIRTUS INVESTMENT PARTNERS | 19,730 | 37,006 |
| WILEY JOHN SONS INC | 105,215 | 98,588 |
| WSFS FINL CORP | 67,306 | 73,260 |
| YETI HOLDINGS INC | 64,824 | 55,444 |
| ASSURED GUARANTY LTD | 48,552 | 74,732 |
| INTERNATIONAL GAME TECHNOLOG | 93,590 | 84,473 |
| NOMAD FOODS LTD | 98,343 | 94,261 |
| ORION S.A | 115,630 | 53,331 |
| SENSATA TECHNOLOGIES HOLDING | 97,471 | 73,047 |
| SIGNET JEWELERS LTD | 106,202 | 126,644 |
| WHITE MTNS INS GROUP LTD | 58,372 | 66,442 |
| ALPHABET INC CL C | 6,495 | 95,436 |
| AMAZON COM INC | 10,374 | 157,303 |
| AUTODESK INC | 47,885 | 114,541 |
| CADENCE DESIGN SYS INC | 85,744 | 89,980 |
| CINTAS CORP | 20,340 | 111,881 |
| COSTAR GROUP INC | 72,286 | 85,787 |
| COSTCO WHSL CORP | 7,021 | 147,501 |
| DATADOG INC CLASS A | 61,404 | 82,479 |
| DRAFTKINGS INC NEW | 62,136 | 74,457 |
| FAIR ISAAC CORPORATION | 87,276 | 84,086 |
| GENERAC HOLDINGS INC | 39,512 | 51,556 |
| HILTON WORLDWIDE HLDGS WI | 104,007 | 140,095 |
| INTUIT INC | 19,684 | 133,897 |
| INTUITIVE SURGICAL INC | 9,202 | 121,724 |
| MARVELL TECHNOLOGY INC | 82,425 | 89,087 |
| MASTERCARD INC | 72,046 | 135,989 |
| META PLATFORMS INC | 123,834 | 150,570 |
| MICROSOFT CORP COM | 32,869 | 163,150 |
| NETFLIX COM INC | 85,545 | 151,322 |
| NVIDIA CORP | 22,776 | 183,426 |
| PROGRESSIVE CORP | 57,372 | 112,348 |
| S P GLOBAL INC | 31,933 | 48,511 |
| SERVICENOW INC | 57,962 | 132,622 |
| TRADE DESK INC COM CL A | 104,327 | 81,421 |
| TRANSDIGM GROUP INC | 93,310 | 115,569 |
| UBER TECHNOLOGIES INC | 70,212 | 146,854 |
| VEEVA SYSTEMS INC CLASS A | 44,037 | 53,564 |
| VERALTO CORP COM SHS | 44,484 | 62,488 |
| WEST PHARMACEUTICAL SVCS INC COM | 85,550 | 67,609 |
| WORKDAY INC | 93,907 | 90,240 |
| ZOETIS INC CL A | 43,395 | 93,258 |
| NXP SEMICONDUCTORS N V COM | 36,250 | 64,892 |
| TRANE TECHNOLOGIES PLC | 69,048 | 89,232 |
| ABBVIE INC | 97,674 | 247,988 |
| AMERIPRISE FINL INC | 36,064 | 204,952 |
| APPLE INC COM | 15,352 | 216,865 |
| ARES MANAGEMENT CORP A | 137,169 | 171,988 |
| AUTOMATIC DATA PROCESSING | 93,253 | 313,334 |
| BEST BUY CO INC | 15,741 | 63,975 |
| BLACKSTONE GROUP INC CLASS A | 48,359 | 184,432 |
| CITIGROUP INC | 159,618 | 219,354 |
| COMCAST CORP CLASS A | 173,450 | 179,556 |
| CONSTELLATION ENERGY CORP COM | 109,867 | 172,677 |
| CUMMINS INC COM | 142,324 | 186,675 |
| DELL TECHNOLOGIES INC CL C | 101,942 | 131,305 |
| EASTGROUP PPTYS INC COM | 196,140 | 203,051 |
| GETTY RLTY CORP NEW | 121,664 | 123,578 |
| GILEAD SCIENCES INC | 93,624 | 156,105 |
| HOME DEPOT INC | 55,479 | 157,655 |
| J P MORGAN CHASE CO COM | 45,682 | 276,864 |
| KENVUE INC COM | 198,018 | 202,226 |
| KINDER MORGAN INC | 177,897 | 311,023 |
| LKQ CORPORATION | 85,874 | 80,275 |
| MCDONALDS CORP COM | 41,473 | 140,826 |
| MERCK CO INC | 109,280 | 109,795 |
| MICROSOFT CORP COM | 28,931 | 566,550 |
| MONDELEZ INTL INC CL A | 95,350 | 97,181 |
| MORGAN STANLEY COM NEW | 176,452 | 288,622 |
| PROCTER GAMBLE CO | 196,706 | 222,889 |
| T MOBILE US INC | 72,793 | 126,278 |
| WATSCO INC COM | 140,152 | 142,643 |
| ACCENTURE PLC IRELAND SHS CLASS A | 77,337 | 156,021 |
| CANADIAN NATL RAILWAY CO | 153,470 | 166,568 |
| LINDE PLC SHS | 76,987 | 220,984 |
| MEDTRONIC PLC SHS | 180,163 | 190,815 |
| NOVARTIS AG A D R | 60,560 | 155,135 |
| RENTOKIL INITIAL PLC SP A D R | 106,027 | 113,664 |
| SANOFI A D R | 101,571 | 89,035 |
| UNILEVER PLC SPONSORED A D R | 154,555 | 227,124 |
| ADOBE INC | 110,908 | 126,897 |
| ALIGN TECHNOLOGY INC | 108,210 | 99,966 |
| ALPHABET INC CL A | 21,854 | 289,370 |
| ALPHABET INC CL C | 20,177 | 271,407 |
| AMAZON COM INC | 246,684 | 502,842 |
| AMERICAN INTERNATIONAL GROUP | 147,921 | 184,019 |
| ANALOG DEVICES INC | 61,218 | 160,902 |
| APPLE INC COM | 12,083 | 173,779 |
| AUTODESK INC | 142,077 | 200,601 |
| BANK OF AMERICA CORP | 84,559 | 198,555 |
| BERKSHIRE HATHAWAY INC CL B | 70,587 | 423,591 |
| BOOKING HOLDINGS INC | 56,002 | 318,408 |
| CARRIER GLOBAL CORPORATION COM | 135,390 | 256,677 |
| DANAHER CORP | 109,385 | 93,436 |
| EDWARDS LIFESCIENCES CORP | 61,404 | 226,340 |
| ELEVANCE HEALTH INC | 62,020 | 176,977 |
| FIRST CTZNS BANSHARES INC CL A | 78,926 | 232,820 |
| FISERV INC | 201,993 | 280,339 |
| GE AEROSPACE | 62,014 | 181,203 |
| ILLUMINA INC COM | 154,645 | 118,690 |
| INTUIT INC | 132,359 | 344,982 |
| KKR CO INC A | 121,592 | 496,069 |
| KLA CORP COM NEW | 107,721 | 154,067 |
| LOWES COS INC COM | 10,481 | 103,391 |
| MARVELL TECHNOLOGY INC | 172,481 | 198,841 |
| MASTERCARD INC | 26,007 | 520,918 |
| META PLATFORMS INC | 141,580 | 718,162 |
| MICROSOFT CORP COM | 45,314 | 854,053 |
| MONDELEZ INTL INC CL A | 117,271 | 137,106 |
| OLD DOMINION FGHT LINE INC | 98,074 | 99,490 |
| PROGRESSIVE CORP | 81,065 | 184,934 |
| SCHWAB CHARLES CORP COM | 106,587 | 122,170 |
| T MOBILE USA INC | 79,329 | 151,057 |
| TJX COMPANIES INC | 41,668 | 176,838 |
| UBER TECHNOLOGIES INC | 88,080 | 180,722 |
| UNITED RENTALS INC COM | 15,605 | 248,622 |
| UNITEDHEALTH GROUP INC COM | 296,099 | 316,962 |
| VISA INC COM CL A | 55,819 | 547,487 |
| WORKDAY INC | 103,340 | 97,680 |
| AMER SPORTS INC COM | 88,243 | 259,770 |
| CANADIAN NATL RAILWAY CO | 73,663 | 122,767 |
| FERGUSON PLC COMMON STOCK NEW | 103,021 | 141,538 |
| NOMAD FOODS LTD | 95,580 | 106,086 |
| SUNCOR ENERGY INC | 153,607 | 221,442 |
| TAIWAN SEMICONDUCTOR A D R | 138,442 | 508,244 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RICRYN, LLC | FMV | 684,736 | 684,735 |
| BROWN CRC IV | AT COST | 121,536 | 224,422 |
| BROWN JMI X | AT COST | 235,204 | 322,307 |
| BROWN PEP 11 | AT COST | 64,488 | 57,719 |
| BROWN PRIVATE EQUITY 10 Q | AT COST | 130,279 | 162,559 |
| BROWN PRIVATE EQUITY TEI | AT COST | 67,936 | 162,419 |
| BROWN PRIVATE EQUITY TEIII | AT COST | 159,315 | 166,996 |
| BROWN PRIVATE EQUITY PEP V | AT COST | 138,750 | 278,929 |
| BROWN REAL ESTATE I (QP) | AT COST | 158,325 | 214,335 |
| PARK STREET PRIVATE EQUITY | AT COST | 121,760 | 101,648 |
| CERBERUS | AT COST | 6,072 | 6,072 |
| SHEPHERD INVESTMENTS | AT COST | 714,231 | 916 |
| SHEPHERD SELECT | AT COST | 982 | 3,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 39,721 | 35,687 | 4,034 | 4,034 |
| FURNITURE AND FIXTURES | 55,392 | 54,147 | 1,245 | 1,245 |
| ARTWORK | 6,829 | 6,829 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE | 4,860 | 0 | 4,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A.D. REYNOLDS COLLECTION | 24,549 | 24,549 | 24,549 |
| REYNOLDS LITERATURE | 93,911 | 93,911 | 93,911 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FEES | 1,000 | 0 | 1,000 | |
| BANK CHARGES | 115 | 115 | 0 | |
| DUES, FEES, & SUBSCRIPTIONS | 3,392 | 0 | 3,392 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| K-1 EXPENSES | 36,418 | 34,312 | 0 | |
| OFFICE EXPENSE | 2,140 | 0 | 2,140 | |
| OTHER EXPENSES | -14,220 | 0 | -14,220 | |
| RENTAL PROPERTY EXPENSES | 129,100 | 129,100 | 0 | |
| SHIPPING & POSTAGE | 1,290 | 0 | 1,290 | |
| SOFTWARE | 15,942 | 0 | 15,942 | |
| STORAGE | 11,006 | 0 | 11,006 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH ENTITIES | 9,341 | 10,329 | 9,341 |
| MISCELLANEOUS REVENUE | 3,713 | 3,713 | 3,713 |
| EXPENSE REIMBURSEMENT | 39,566 | 39,566 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 17,337 |
| SHEPHER INVESTMENT BASIS ADJUSTMENTS | 78,424 |
| RETURNED GRANT | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER CONSULTING | 1,215 | 0 | 1,215 | |
| INVESTMENT FEES | 179,621 | 179,621 | 0 | |
| MAUSOLEUM MAINTENANCE | 5,573 | 0 | 5,573 | |
| OFFICE-RELATED SERVICES | 2,818 | 0 | 2,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS PROPERTY TAXES | 483 | 0 | 483 | |
| FOREIGN TAXES | 8,014 | 8,014 | 0 | |
| EXCISE TAX | 71,729 | 0 | 0 | |
| PAYROLL TAXES | 8,073 | 807 | 7,266 |