| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,570 | 3,570 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,559 SHS ISHARES CORE S&P 500 ETF (IVV) | AT COST | 536,584 | 1,067,821 |
| 5007 SHS ISHARES RUSSELL 1000 VALUE ETF (IWD) | AT COST | 528,063 | 1,053,172 |
| 1445 SHS ISHARES TR RUS 1000 GRW ETF (IWF) | AT COST | 149,485 | 683,919 |
| 500 SHS ECOLAB INC (ECL) | AT COST | 60,115 | 131,260 |
| 250 SHS PINNACLE FINL PARTNERS INC (PNFP) | AT COST | 11,204 | 23,853 |
| FIDELITY TREASURY MONEY MARKET FUND | AT COST | 3,809 | 3,809 |
| 3,320 SHS FIDELITY BLUE CHIP GROWTH ETF (FBCG) | AT COST | 85,026 | 182,069 |
| 500 SHS HEALTH CARE SELECT SECTOR SPDR ETF (XLV) | AT COST | 42,433 | 77,400 |
| 2,400 SHS SELECT SECTOR SPDR TRUST TECHNOLOGY (XLK) | AT COST | 91,592 | 345,528 |
| 3751 SHS ISHARES CORE US AGGREGATE BOND ETF (AGG) | AT COST | 363,267 | 374,650 |
| 11,212 SHS ISHARES TR IBONDS DEC 2026 TERM (IBDR) | AT COST | 265,164 | 271,667 |
| 13,304 SHS ISHARES TR IBONDS 27 ETF (IBDS) | AT COST | 314,927 | 323,021 |
| 12,745 SHS ISHARES TR IBDS DEC28 ETF (IBDT) | AT COST | 314,929 | 324,424 |
| 13,943 SHS ISHARES TR IBONDS DEC 29 (IBDU) | AT COST | 319,879 | 326,336 |
| 10,009 SHS ISHARES TR IBONDS DEC 2032 (IBDX) | AT COST | 249,790 | 255,530 |
| 15,019 SHS ISHARES TRUST IBONDS DEC 2031 TERM CORPORATE ETF (IBDW) | AT COST | 309,840 | 317,652 |
| 14,854 SHS ISHARES TR IBONDS DEC 2030 (IBDV) | AT COST | 319,807 | 317,652 |
| 8,072 SHS ISHARES TR IBONDS 29 TRM TS (IBTJ) | AT COST | 174,875 | 177,140 |
| 9,726 SHS ISHARES TR IBONDS 28 TRM TS (IBTI) | AT COST | 214,973 | 217,522 |
| 9,973 SHS ISHARES TR IBONDS 27 TRM TS (IBTH) | AT COST | 219,974 | 224,093 |
| 10,620 SHS ISHARES TR IBONDS 26 TRM TS (IBTG) | AT COST | 239,908 | 242,933 |
| 146 SHS AON PLC SHS CL A COMO USD0.01 (AON) | AT COST | 37,975 | 51,520 |
| 147 SHS ACCENTURE PLC (ACN) | AT COST | 37,326 | 39,440 |
| 169 SHS CHUBB LIMITED COM NPV (CB) | AT COST | 30,326 | 52,748 |
| 422 SHS ABBOTT LABORATORIES (ABT) | AT COST | 47,082 | 52,872 |
| 215 SHS ABBVIE INC COM USD0.01 (ABBV) | AT COST | 27,662 | 49,125 |
| 141 SHS AIR PRODUCTS AND CHEMICALS INC (APD) | AT COST | 39,198 | 34,830 |
| 195 SHS ALPHABET INC CAP STK CL C (GOOG) | AT COST | 20,597 | 61,191 |
| 335 SHS ALPHABET INC CAP STK CL A (GOOGL) | AT COST | 30,798 | 104,855 |
| 87 SHS AMGEN INC (AMGN) | AT COST | 22,410 | 28,476 |
| 444 SHS APPLE INC (AAPL) | AT COST | 57,681 | 120,706 |
| 150 SHS CME GROUP INC COM (CME) | AT COST | 31,551 | 40,962 |
| 136 SHS CATERPILLAR INC COM (CAT) | AT COST | 26,919 | 77,910 |
| 320 SHS EXPEDITORS INTERNATIONAL OF WASHINGTON INC (EXPD) | AT COST | 31,738 | 47,683 |
| 130 SHS HOME DEPOT INC (HD) | AT COST | 37,978 | 44,733 |
| 68 SHS INTUIT INC (INTU) | AT COST | 29,558 | 45,045 |
| 286 SHS JPMORGAN CHASE & CO (JPM) | AT COST | 33,400 | 92,155 |
| 158 SHS JOHNSON & JOHNSON COM USD1.00(JNJ) | AT COST | 23,898 | 32,696 |
| 512 SHS LAM RESEARCH CORP COM (LRCX) | AT COST | 33,469 | 87,644 |
| 294 SHS MICROSOFT CORP (MSFT) | AT COST | 90,526 | 142,184 |
| 454 SHS MICRON TECHNOLOGY INC (MU) | AT COST | 31,664 | 129,576 |
| 1,252 SHS NVIDIA CORPORATION COM (NVDA) | AT COST | 22,360 | 233,498 |
| 180 SHS PACKAGING CORP OF AMERICA COM (PKG) | AT COST | 25,316 | 37,121 |
| 337 SHS PROCTER AND GAMBLE CO COM (PG) | AT COST | 47,644 | 48,295 |
| 269 SHS QUALCOMM INC (QCOM) | AT COST | 36,077 | 46,012 |
| 585 SHS SYSCO CORP (SYY) | AT COST | 39,806 | 43,109 |
| 424 SHS TJX COMPANIES INC (TJX) | AT COST | 33,550 | 65,131 |
| 196 SHS VISA INC (V) | AT COST | 41,189 | 68,739 |
| 764 SHS WALMART INCOM COM (WMT) | AT COST | 39,506 | 85,117 |
| 9,779 SHS ISHARES TRUST IBONDS DEC 2033 TERM CORPORATE ETF USD (IBDY) | AT COST | 250,042 | 255,623 |
| 229 SHS MEDTRONIC PLC (MDT) | AT COST | 19,689 | 21,998 |
| 253 SHS GARMIN LTD COM CHF10.00 (GRMN) | AT COST | 42,355 | 51,321 |
| 54 SHS COSTCO WHOLESALE CORP COM (COST) | AT COST | 39,985 | 46,566 |
| 63 SHS MSCI INC (MSCI) | AT COST | 34,050 | 36,145 |
| 93 SHS MASTERCARD INCORPORATED CL A (MA) | AT COST | 42,502 | 53,092 |
| 254 SHS MERCK & CO. INC COM (MRK) | AT COST | 29,247 | 26,736 |
| 1999 SHS SALESFORCE INC COM (CRM) | AT COST | 54,385 | 52,717 |
| 944 SHS CITIZENS FINL GROUP INC COM (CFG) | AT COST | 30,237 | 55,139 |
| FIDELITY GOVERNMENT CASH RESERVES (FDRXX) -2609 | AT COST | 250,885 | 250,885 |
| 1374 SHS ISHARES TR RUS MID CAP ETF (IWR) | AT COST | 124,972 | 132,275 |
| 982 SHS ISHARES TRUST CORE MSCI EAFE ETF (IEFA) | AT COST | 85,019 | 87,850 |
| 6269 SHS ISHARES CORE MSCI EUROPE ETF (IEUR) | AT COST | 399,994 | 444,974 |
| FIDELITY GOVERNMENT CASH RESERVES (FDRXX) -7109 | AT COST | 24,611 | 24,611 |
| 58 SHS MONOLITHIC POWER SYSTEMS INC (MPWR) | AT COST | 41,512 | 52,569 |
| FIDELITY GOVERNMENT CASH RESERVES (FDRXX) -0625 | AT COST | 2,834 | 2,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 49,843 | 49,843 | 0 | |
| OTHER ADMINISTRATIVE EXPENSE | 208 | 208 | 0 | |
| BOOKKEEPING FEES | 1,890 | 1,890 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 29,582 | 0 | 0 | |
| FOREIGN TAX | 426 | 426 | 0 |