| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,100 | 1,550 | 1,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 30,996 | 36,558 |
| ALPHABET INC CL C | 10,649 | 95,709 |
| AMAZON.COM INC | 86,497 | 101,099 |
| AMERICAN EXPRESS CO | 19,714 | 27,746 |
| AMPHENOL CORP CL A | 16,777 | 16,487 |
| APPLE INC | 94,460 | 119,075 |
| ARTHUR J GALLAGHER & CO | 22,095 | 17,598 |
| ASML HOLDING NV | 7,825 | 11,768 |
| BANK OF AMERICA CORP | 12,232 | 35,640 |
| BOOKING HOLDINGS INC | 26,427 | 32,132 |
| BOSTON SCIENTIFIC CORP | 22,284 | 22,026 |
| BROADCOM INC | 31,537 | 50,877 |
| CADENCE DESIGN SYSTEMS INC | 8,799 | 11,253 |
| COSTCO WHOLESALE CORP | 7,003 | 12,073 |
| CSX CORP | 18,431 | 18,669 |
| EATON CORP PLC | 21,254 | 23,251 |
| ECOLAB INC | 20,878 | 21,002 |
| ELI LILLY & CO | 16,896 | 22,568 |
| ENTERGY CORP | 9,944 | 9,798 |
| EQT CORP | 16,262 | 15,598 |
| EXXON MOBIL CORP | 30,158 | 33,695 |
| HILTON WORLDWIDE HOLDINGS | 16,354 | 20,682 |
| HOWMET AEROSPACE INC | 19,912 | 25,628 |
| INTUIT INC | 15,789 | 15,236 |
| JOHNSON & JOHNSON | 30,540 | 37,872 |
| LINDE PLC | 24,192 | 22,599 |
| LOWE'S COS INC | 29,818 | 30,386 |
| MARTIN MARIETTA MATERIALS | 14,015 | 18,680 |
| MASTERCARD INC - A | 40,562 | 53,092 |
| MCDONALDS CORP | 12,437 | 24,145 |
| META PLATFORMS INC A | 78,701 | 88,452 |
| MICROSOFT CORP | 19,091 | 150,889 |
| MONDELEZ INTERNATIONAL INC-A | 10,800 | 8,720 |
| MORGAN STANLEY | 19,073 | 41,364 |
| NEXTERA ENERGY INC | 13,117 | 22,960 |
| NVIDIA CORP | 119,471 | 186,127 |
| OLD DOMINION FREIGHT LINE | 11,712 | 11,290 |
| PEPSICO INC | 10,235 | 13,921 |
| PROGRESSIVE CORP | 22,888 | 18,445 |
| S&P GLOBAL INC | 14,577 | 18,291 |
| SERVICENOW INC | 17,777 | 14,553 |
| STRYKER CORP | 14,181 | 17,925 |
| TAIWAN SEMICONDUCTOR ADR | 15,482 | 23,400 |
| TEXAS INSTRUMENTS INC | 21,476 | 30,361 |
| THE SOUTHERN COMPANY | 27,631 | 26,770 |
| THERMO FISHER SCIENTIFIC | 20,487 | 23,757 |
| TJX COMPANIES INC | 12,428 | 16,897 |
| TRANE TECHNOLOGIES PLC | 21,574 | 21,017 |
| UNITEDHEALTH GROUP INC | 29,169 | 30,700 |
| WALMART INC | 13,198 | 16,377 |
| WALT DISNEY CO | 22,570 | 25,143 |
| WASTE CONNECTIONS INC | 15,132 | 14,380 |
| WELLS FARGO & CO | 29,211 | 38,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM EQUITY PREMIUM INCOME (JEPI) | AT COST | 274,608 | 279,045 |
| JPM INCOME FUND CL I (JMSI) | AT COST | 521,843 | 525,424 |
| JPM NASDAQ EQUITY PREMIUM (JEPQ) | AT COST | 273,798 | 308,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 782 | 391 | 391 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 0 | 7,992 | 7,992 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS CONTRIBUTED | 2,042,365 |
| TIMING DIFFERENCES | 615 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O INSURANCE | 1,094 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,618 | 9,618 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | KIRBY DIANE MCDONALD DIRECTORS |
| Borrower's Title | DIRECTORS |
| Original Amount of Loan | 1728298 |
| Balance Due | 0 |
| Date of Note | 2024-10 |
| Maturity Date | 2029-10 |
| Repayment Terms | INTEREST DUE ANNUALLY ON 12/31 EXCEPT FOR FINAL YEAR PRIN & INT DUE 10/29/29 |
| Interest Rate | 3.700000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | ESTATE SETTLEMENT UNDER IRC REG 53.441(D)-1(B)(3) |
| Description of Lender Consideration | ESTATES SOLD THEIR 11.9751% INTEREST IN PIONEER VENTURE PARTNERS LLC |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 234 | 83 | 0 |