| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 6328 GREENE | 2023-10-04 | 547,025 | 24,865 | SL | 27 | 19,892 | 19,892 | 0 | |
| LAND - 6328 GREENE | 2023-10-04 | 285,408 | L | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| YAQUB CD 5047 - 3.920% - 03/22 | 430,242 | 430,242 |
| YAQUB CD 5049 - 3.630% - 02/23 | 429,485 | 429,485 |
| YAQUB CD 5065 - 0.000% - 03/28 | 307,886 | 307,886 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 6328 GREENE | 547,025 | 44,757 | 502,268 | 547,026 |
| LAND - 6328 GREENE | 285,408 | 285,408 | 285,408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,320 | 12,320 | ||
| Property insurance | 3,310 | 3,310 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 4,000 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 800 | |||
| 990-PF Extension for 2024 | 300 | |||
| Property Taxes | 14,949 | 14,949 |