| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BO | 26,272,525 | |
| ISHARES MSCI EMERGING MARKETS | 0 | |
| ISHARES MSCI EAFE ETF | 19,401,295 | |
| ISHARES CORE S&P MID-CAP ETF | 8,498,849 | |
| ISHARES RUSSELL 2000 ETF | 0 | |
| ISHARES CORE MSCI EAFE ETF | 333,920 | |
| ISHARES MSCI JAPAN ETF | 0 | |
| LEGACY BANCORP INC | 0 | |
| VANGUARD S&P 500 ETF | 22,966,021 | |
| ISHARES CORE S&P SMALL-CAP ETF | 5,605,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE ON SALE OF SECURITIES | -214,396 | -349,869 | |
| ACCRUED INVESTMENT INCOME | -120,758 | -368,697 | |
| BRIDGE LOAN | 2,572,409 | 876,269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP PROGRAM FEES | 49,646 | 49,646 | ||
| INVESTMENT FEES | 105,777 | 105,777 | ||
| GENERAL OPERATING EXPENSES | 2,976,193 | 2,976,193 | ||
| OTHER EXPENSES | 80,000 | 80,000 | ||
| TRUST FEES | 4,513 | |||
| MATCHING GIFTS | 150,945 | 150,945 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 1,872,894 |