| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31428Q713 FEDERATED HERMES ULT | 2,286,791 | 2,326,095 |
| 921937835 VANGUARD TOTAL BOND | 5,041,142 | 5,077,128 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287309 ISHARES S&P 500 GROW | 935,024 | 1,907,079 |
| 464287408 ISHARES S&P 500 VALU | 1,143,583 | 1,928,353 |
| 464287622 ISHARES RUSSELL 1000 | 8,774,362 | 15,125,067 |
| 464289438 ISHARES RUSSELL TOP | 588,495 | 1,903,409 |
| 46432F842 ISHARES CORE MSCI EA | 3,381,100 | 4,431,580 |
| 46434G103 ISHARES CORE MSCI EM | 1,333,390 | 1,723,655 |
| 922040100 VANGUARD INSTITUTION | 6,895,739 | 15,010,675 |
| 922908678 VANGUARD VALUE INDEX | 828,734 | 1,938,606 |
| 464287655 ISHARES RUSSELL 2000 | 2,320,175 | 3,070,600 |
| 46434V647 ISHARES GLOBAL REIT | 1,113,756 | 1,157,056 |
| 921939708 VANGUARD COMMODITY S | 999,161 | 1,013,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,300 | 2,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ND5515694 SUSAN A HATFIELD PRO | 8,944,805 | 0 | 0 |
| ND5515702 EPD LP PROMISSORY NO | 429,535 | 0 | 0 |
| ND5515710 BLUE MOUNTAIN NORTH | 110,531 | 0 | 0 |
| ND5515728 BLUE MOUNTAIN SW PRO | 76,181 | 0 | 0 |
| ND5515736 BONNYMEADS EPD PROM | 6,133,401 | 0 | 0 |
| ND5515744 BONNYMEADS RTR PROM | 742,052 | 0 | 0 |
| ND5515751 OAKHURST EAST LP PRO | 128,927 | 0 | 0 |
| ND5515769 SPORTSMANS LP PROM N | 310,326 | 0 | 0 |
| ND5515777 UD INNS LP PROM NT 4 | 2,603,193 | 0 | 0 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 19,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 7,032 | 0 | 7,032 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 25,564 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ND5515694 SUSAN A HATFIELD PROM 4 0 | NONE | 12,191,286 | 8,509,519 | 2014-12 | 2040-01 | INT 4/1/15-1/1/20 QTRLY. P&I 1/1/21-1/1/40 ANNUALL | 4.000 % | ORIG MR. BOYD'S ESTATE TO FDN. SALES/PURCH RE, LP | |||
| ND5515702 EPD LP PROMISSORY NOTE 4 | NONE | 619,233 | 408,591 | 2014-12 | 2040-01 | INT 4/1/15-1/1/20 QTRLY. P&I 1/1/21-1/1/40 ANNUALL | 4.000 % | ORIG MR. BOYD'S ESTATE TO FDN. SALES/PURCH RE, LP | |||
| ND5515710 BLUE MOUNTAIN NORTH PRM 4 | NONE | 133,348 | 105,152 | 2014-12 | 2040-01 | INT 4/1/15-1/1/20 QTRLY. P&I 1/1/21-1/1/40 ANNUALL | 4.000 % | ORIG MR. BOYD'S ESTATE TO FDN. SALES/PURCH RE, LP | |||
| ND5515728 BLUE MOUNTAIN SW PROM 4 0 | NONE | 90,878 | 72,515 | 2014-12 | 2040-01 | INT 4/1/15-1/1/20 QTRLY. P&I 1/1/21-1/1/40 ANNUALL | 4.000 % | ORIG MR. BOYD'S ESTATE TO FDN. SALES/PURCH RE, LP | |||
| ND5515736 BONNYMEADS EPD PROM NT 4 | NONE | 7,399,522 | 5,834,927 | 2014-12 | 2040-01 | INT 4/1/15-1/1/20 QTRLY. P&I 1/1/21-1/1/40 ANNUALL | 4.000 % | ORIG MR. BOYD'S ESTATE TO FDN. SALES/PURCH RE, LP | |||
| ND5515744 BONNYMEADS RTR PROM NT 4 | NONE | 895,234 | 705,940 | 2014-12 | 2040-01 | INT 4/1/15-1/1/20 QTRLY. P&I 1/1/21-1/1/40 ANNUALL | 4.000 % | ORIG MR. BOYD'S ESTATE TO FDN. SALES/PURCH RE, LP | |||
| ND5515751 OAKHURST EAST LP PROM 4 0 | NONE | 155,541 | 122,653 | 2014-12 | 2040-01 | INT 4/1/15-1/1/20 QTRLY. P&I 1/1/21-1/1/40 ANNUALL | 4.000 % | ORIG MR. BOYD'S ESTATE TO FDN. SALES/PURCH RE, LP | |||
| ND5515769 SPORTSMANS LP PROM NT 4 0 | NONE | 374,386 | 295,224 | 2014-12 | 2040-01 | INT 4/1/15-1/1/20 QTRLY. P&I 1/1/21-1/1/40 ANNUALL | 4.000 % | ORIG MR. BOYD'S ESTATE TO FDN. SALES/PURCH RE, LP | |||
| ND5515777 UD INNS LP PROM NT 4 00 | NONE | 3,140,571 | 2,476,512 | 2014-12 | 2040-01 | INT 4/1/15-1/1/20 QTRLY. P&I 1/1/21-1/1/40 ANNUALL | 4.000 % | ORIG MR. BOYD'S ESTATE TO FDN. SALES/PURCH RE, LP |
| Name | Address |
|---|---|
| LEROY ZIMMERMAN |
4525 CUSTER TERRACE HARRISBURG,PA17110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 21,626 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 59,108 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,401 | 10,401 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,598 | 3,598 | 0 |