| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,525 | 3,525 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2021-10-13 | 5,676 | 1,229 | 15.0000 | 379 | 1,608 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | ||
| FORTINET, INC. | 4,966 | 4,966 |
| BAIN CAPITAL SPE | 4,926 | 4,926 |
| FORD MOTOR CO | 9,982 | 9,982 |
| MERCURY GENERAL C | 4,990 | 4,990 |
| CENTENE CORP | 4,969 | 4,969 |
| HF SINCLAIR CORP | 4,955 | 4,955 |
| CDW LLC | 4,979 | 4,979 |
| LAZARD GROUP LLC | 5,035 | 5,035 |
| GENERAL MOTORS CO | 5,094 | 5,094 |
| QORVO, INC. | 6,904 | 6,904 |
| PVH CORP. | 10,165 | 10,165 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | ||
| ADVANCED MICRO DEVIC(AMD) | 4,283 | 4,283 |
| ALPHABET INC(GOOGL) | 6,260 | 6,260 |
| AMAZON.COM INC(AMZN) | 5,770 | 5,770 |
| APPLIED MATLS INC(AMAT) | 6,425 | 6,425 |
| BANK NEW YORK MELLON COR(BK) | 3,483 | 3,483 |
| BERKSHIRE HATHAWAY(BRKB) | 5,026 | 5,026 |
| BOEING CO(BA) | 4,342 | 4,342 |
| BROADCOM INC(AVGO) | 13,152 | 13,152 |
| CACI INTL INC(CACI) | 4,262 | 4,262 |
| COCA-COLA FEMSA S A EQ F(KOF) | 4,735 | 4,735 |
| CROWDSTRIKE HLDGS INC(CRWD) | 4,688 | 4,688 |
| DISNEY WALT CO(DIS) | 3,413 | 3,413 |
| ELI LILLY AND CO(LLY) | 7,523 | 7,523 |
| ENTERGY CORP NEW(ETR) | 3,697 | 3,697 |
| GE VERNOVA INC(GEV) | 3,921 | 3,921 |
| GREEN THUMB INDS INC(GTBIF) | 2,411 | 2,411 |
| JPMORGAN CHASE & CO(JPM) | 9,667 | 9,667 |
| LOCKHEED MARTIN CORP(LMT) | 1,935 | 1,935 |
| L3HARRIS TECHNOLOGIES IN(LHX) | 4,403 | 4,403 |
| MICROSOFT CORP(MSFT) | 5,320 | 5,320 |
| NORTHROP GRUMMAN CORP(NOC) | 2,851 | 2,851 |
| NOVARTIS AG(NVS) | 4,136 | 4,136 |
| NVIDIA CORP(NVDA) | 1,865 | 1,865 |
| PALO ALTO NETWORKS INC(PANW) | 2,763 | 2,763 |
| PFIZER INC(PFE) | 3,113 | 3,113 |
| RAMACO RES INC(METCB) | 1,187 | 1,187 |
| RTX CORP(RTX) | 4,585 | 4,585 |
| RUBRIK INC(RBRK) | 3,824 | 3,824 |
| SERVICENOW INC(NOW) | 3,830 | 3,830 |
| SHELL PLC(SHEL) | 2,572 | 2,572 |
| SIEMENS A G(SIEGY) | 3,499 | 3,499 |
| STARBUCKS CORP(SBUX) | 2,526 | 2,526 |
| TAIWAN SEMICONDUCTOR M F(TSM) | 7,597 | 7,597 |
| TOTALENERGIES F(TTE) | 6,215 | 6,215 |
| WELLS FARGO & CO(WFC) | 6,990 | 6,990 |
| INVSC S P GLOBAL WATER(CGW) | 3,151 | 3,151 |
| ISHARES BIOTECHNOLOGY(IBB) | 4,219 | 4,219 |
| SPDR GOLD SHARES ETF(GLD) | 9,908 | 9,908 |
| WISDOMTREE JAPAN HEDGED(DXJ) | 3,604 | 3,604 |
| WISDOMTREE US(USMF) | 5,126 | 5,126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 4,447 | 4,068 | 4,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROMOTION | 3,280 | 3,280 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 39,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,175 | 2,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 126 | 126 | ||
| EXCISE TAXES | 52 |