| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 4,770 | 4,770 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB - CORPORATE BONDS | 500,549 | 487,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB | 6,030,098 | 8,598,219 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROSCO LLC | AT COST | 299,175 | 257,235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK/BROKERAGE FEES | 71,407 | 71,407 | 0 | 0 |
| LICENSES AND PERMITS | 750 | 750 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISTRIBUTIVE SHARE: ROSCO, LLC | 35,758 | 35,758 |
| Description | Amount |
|---|---|
| INVESTMENT BOOK VALUE ADJUSTMENT | 9,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 36,404 | 0 | 0 | 0 |
| STATE | 0 | 0 | 0 | 0 |
| TAXES WITHHELD ON DIVIDEND INCOME | 3,120 | 3,120 | 0 | 0 |