| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TINT TREASURY - 0.000% - 02/15 | 446,875 | 446,529 |
| TINT TREASURY - 0.000% - 11/15 | 216,650 | 216,648 |
| US TREAS SEC STRIPPED INT PMT | 248,080 | 255,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 25,734 | 24,306 |
| ABBVIE INC | 18,363 | 25,819 |
| ADOBE SYSTEMS, INC | 10,005 | 7,000 |
| ADVANCED MICRO DEVICES INC | 8,682 | 22,487 |
| ALPHABET INC CL C | 484,467 | 4,036,409 |
| AMAZON COM | 398,880 | 818,257 |
| APPLE INC | 6,690,594 | 14,504,819 |
| ARM HOLDING PLS SPON ADS | 87,941 | 131,172 |
| ASML HOLDING NV NY REG SHS | 8,735 | 12,838 |
| AVALONBAY CMNTYS INC | 36,688 | 38,256 |
| BANK OF AMERICA CORP | 246,508 | 527,285 |
| BLACKROCK INC | 11,490 | 21,407 |
| BOEING CO | 24,395 | 34,088 |
| BOOKING HOLDINGS INC | 7,142 | 21,421 |
| BROADCOM INC | 30,637 | 115,597 |
| CITIGROUP INC | 27,019 | 50,177 |
| CVS CAREMARK CORP | 8,106 | 8,730 |
| DANAHER CORP | 206,679 | 223,655 |
| DIAMOND HILL LONG SHORT FD CL | 73,174 | 91,173 |
| EATON CORP PLC | 12,032 | 30,258 |
| ELEVANCE HEALTH INC | 263,627 | 281,492 |
| ELI LILLY & CO | 297,421 | 434,171 |
| FEDEX CORPORATION | 429,220 | 491,062 |
| FIRST TRUST NASDAQ CYBERSECURI | 35,726 | 38,226 |
| GARMIN LTD | 27,484 | 30,630 |
| GENERAC HOLDING INC | 254,224 | 150,007 |
| HILTON WORLDWIDE HOLDINGS, INC | 12,765 | 14,650 |
| HOME DEPOT INC | 20,865 | 19,270 |
| HONEYWELL INTL | 11,064 | 23,801 |
| INVESCO OPTIMUM YIELD DIVERSIF | 60,522 | 65,521 |
| ISHARE SP SMALL CAP 600 INDEX | 336,858 | 440,820 |
| ISHARES TR S & P MIDCAP 400 IN | 216,166 | 427,350 |
| JOHCM INTERNATIONAL SELECT FUN | 36,299 | 46,667 |
| JP MORGAN CHASE | 144,634 | 507,497 |
| KEYSIGHT TECHNOLOGIES INC | 16,298 | 20,319 |
| LAM RESEARCH CORP | 13,981 | 51,354 |
| LOCKHEED MARTIN CORP | 338,521 | 440,623 |
| MANULIFE FIN CORP | 11,995 | 27,573 |
| MARSH AND MCLENNAN COMPANIES I | 13,843 | 12,059 |
| MASTERCARD INC | 238,184 | 404,754 |
| MCDONALD'S CORP | 24,719 | 26,284 |
| MERCK & CO INC | 168,252 | 278,413 |
| META PLATFORMS INC | 283,130 | 673,292 |
| MICROSOFT CORP | 624,206 | 1,643,341 |
| MONDELEZ INTERNATIONAL INC | 15,972 | 15,880 |
| MOTOROLA SOLUTIONS INC | 20,818 | 19,166 |
| NETFLIX INC | 110,678 | 106,886 |
| NOVO NORDISK A S | 55,823 | 94,382 |
| NVIDIA CORP | 197,357 | 1,721,395 |
| ORACLE CORP | 162,853 | 256,307 |
| PIMCO COMMODITY REAL RETURN ST | 35,000 | 38,972 |
| PRINCIPAL HIGH YIELD FUND CL R | 135,965 | 135,024 |
| PROCTER GAMBLE CO | 113,971 | 153,342 |
| RAYTHEON TECHNOLOGIES CORP | 15,896 | 32,095 |
| REGIONS FINANCIAL CORP | 11,250 | 17,073 |
| ROBECO BOSTON PARTNERS LONG SH | 65,000 | 57,180 |
| SOLSTICE ADVANCED MATERIALS IN | 2,651 | 1,457 |
| STARBUCKS CORP COM | 16,500 | 13,137 |
| SUNCOR ENERGY INC | 29,348 | 43,295 |
| SYSCO CORP | 8,254 | 8,106 |
| TE CONNECTIVITY LTD | 12,744 | 17,746 |
| THE BLACKSTONE GROUP INC CL A | 11,741 | 30,828 |
| THE MAGNUM ICE CREAM COMPANY | 2,239 | 761 |
| THERMO FISHER SCIENTIFIC INC | 439,623 | 538,889 |
| TOTALENERGIES SE | 25,166 | 33,037 |
| TWEEDY BROWNE GLOBAL VALUE FUN | 29,560 | 30,041 |
| UBER | 20,929 | 21,653 |
| UNILEVER PLC AMER | 9,336 | 13,952 |
| UNION PACIFIC | 7,906 | 17,349 |
| UNITEDHEALTH GROUP INC | 219,829 | 242,961 |
| VANGUARD SF REIT ETF | 55,455 | 59,377 |
| VISA INC | 16,954 | 26,303 |
| WASTE MANAGEMENT INC | 17,438 | 25,267 |
| XYLEM INC | 17,498 | 18,793 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 52,454 | 52,454 | ||
| Bank Charges | 3,304 | 3,304 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 1,799 | 1,799 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 183,041 | 82,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 203,277 | 203,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 21,900 | |||
| 990-PF Excise Tax for 2024 | 5,680 | |||
| Foreign Tax Paid | 2,073 | 2,073 |