| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA - 4.250% - 10/ | 48,872 | 50,098 |
| BOFA FIN LLC - 0.000% - 04/03/ | 95,000 | 105,783 |
| GS DUAL DIRECTIONAL TRIGGER JU | 80,000 | 125,265 |
| HOME DEPOT INC - 2.800% - 09/1 | 3,786 | 3,937 |
| JPMORGAN CHASE & CO SUB BOND - | 47,959 | 50,368 |
| MORGAN STANLEY BK N A CD - 4.0 | 90,000 | 90,002 |
| MORGAN STANLEY FIN LLC - 0.000 | 75,000 | 72,116 |
| SUMITOMO MITSUI FINANCIAL GROU | 32,803 | 35,343 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 2,091 | 2,211 |
| ADYEN N.V. | 2,440 | 2,172 |
| AGNICO EAGLE MINES LTD | 3,955 | 4,385 |
| AIR PRODS & CHEM INC | 2,547 | 2,137 |
| AIRBUS GROUP | 3,451 | 4,310 |
| ALCON INC | 2,743 | 2,515 |
| AMETEK INC | 2,179 | 2,551 |
| APPFOLIO INC CLASS A | 2,196 | 2,196 |
| ARCH CAPITAL GROUP LTD | 3,103 | 2,913 |
| ARES MANAGEMENT CORPORATION | 4,028 | 4,269 |
| ARGENX SE | 2,043 | 3,260 |
| ASML HOLDING NV NY REG SHS | 6,344 | 7,395 |
| ASTRAZENECA PLC SP ADR | 4,704 | 5,816 |
| AXA ADS | 2,800 | 2,872 |
| BAE SYSTEMS PLC | 3,044 | 2,928 |
| BANCO SANTANDER CEN | 3,335 | 4,352 |
| BERKLEY W R CP | 972 | 1,094 |
| BLACKROCK GLOBAL LONG SHORT EQ | 137,971 | 144,645 |
| BRAMBLES LTD UNSP AD | 2,059 | 2,909 |
| BROOKFIELD ASSET MANAGEMENT LT | 2,198 | 2,506 |
| BROOKFIELD CORP ORD SHS CL A | 9,502 | 13,813 |
| BROOKFIELD INFRASTRUCTURE CORP | 7,234 | 8,626 |
| BROOKFIELD RENEWABLE CORPORATI | 2,739 | 3,232 |
| BROWN & BROWN INC | 9,932 | 8,448 |
| BYD CO LTD UNSP/ADR | 2,001 | 1,417 |
| CALAMOS MARKET NEUTRAL FD CL I | 132,239 | 141,620 |
| CBRE GROUP | 7,369 | 10,352 |
| CCC INTELLIGENT SOLUTIONS HOLD | 2,929 | 2,234 |
| CELESTICA INC. SV | 1,510 | 2,444 |
| CHECK POINT SOFTWARE TECHNOLOG | 2,700 | 2,500 |
| COMPAGNIE FINANCIERE RICHEMONT | 3,503 | 3,940 |
| COPART INC | 12,250 | 9,239 |
| COSTAR GROUP, INC | 7,209 | 6,664 |
| DOMINOS PIZZA INC | 4,442 | 4,522 |
| E.ON AG SPON ADR REP 1/3 ORD N | 3,021 | 3,201 |
| EAGLE MATERIALS INC | 1,055 | 988 |
| EATON VANCE LIMITED DURATION I | 382,858 | 386,490 |
| ENTEGRIS INC | 4,207 | 3,698 |
| ESSILOR INTL ADR | 2,826 | 2,515 |
| FAIR ISSAC & CO INC | 7,048 | 7,035 |
| FASTENAL COMPANY | 3,032 | 3,342 |
| FERRARI NV | 2,499 | 2,150 |
| FIRST TR NSDQ CLEAN EDGE SMART | 138,858 | 177,656 |
| FLOOR AND DECOR HOLDINGS | 3,429 | 2,489 |
| GALDGALDERMA GROUP AG UNSPONSO | 696 | 705 |
| GALLAGHER ARTHUR J & CO | 4,343 | 3,921 |
| GIVAUDAN SA UNSP/ADR | 1,602 | 1,430 |
| GRACO INC | 1,091 | 1,067 |
| GROUPE DANONE ADS | 3,916 | 4,636 |
| HARTFORD SCHRODERS INTERNATION | 216,450 | 274,981 |
| HEICO CP CL A | 11,206 | 15,019 |
| HERMES INTL 10 ADR | 2,973 | 2,860 |
| HILTON WORLDWIDE HOLDINGS, INC | 11,115 | 13,897 |
| HOME DEPOT INC | 45,843 | 48,862 |
| HOYA CORP SPONS ADR | 2,000 | 2,514 |
| HSBC HOLDINGS PLC | 4,132 | 4,675 |
| HYATT HOTELS CORP | 3,243 | 3,591 |
| IDEXX LABORATORIES INC | 3,255 | 4,279 |
| INDUSTRIA DE DISENO | 3,498 | 4,653 |
| INTESA SANPAOLO SPA | 2,997 | 4,744 |
| INVESCO QQQ TRUST | 366,416 | 570,694 |
| INVESCO S&P 500 EQUAL WEIGHT E | 160,353 | 191,560 |
| ISHARES GOLD TR | 65,311 | 142,129 |
| KKR & CO INC | 11,028 | 11,419 |
| L'OREAL ADR | 3,190 | 3,221 |
| LENNAR CORP | 4,026 | 4,266 |
| LENOVO GROUP LTD ADR | 1,345 | 1,077 |
| LIBERTY LIVE GROUP - SER C | 1,535 | 1,436 |
| LIBERTY MEDIA CORPORATION - SE | 1,970 | 2,154 |
| LIBERTY MEDIA CORPORATION - SE | 3,134 | 3,949 |
| LIVE NATION INC COM | 8,464 | 10,359 |
| LONDON STK EXCHANGE GROUP | 1,734 | 1,812 |
| LPL FINANCIAL HOLDINGS INC | 4,779 | 4,712 |
| MARKEL CORP | 6,925 | 8,863 |
| MARTIN MARIETTA MATLS INC | 8,229 | 9,235 |
| MITSUBISHI HEAVY INDUSTRIES LT | 1,118 | 1,405 |
| MITSUBISHI UFJ FINANCIAL GROUP | 3,349 | 4,124 |
| MOODYS CORP | 1,926 | 2,138 |
| MSCI INC | 5,305 | 5,687 |
| NATWEST GROUP ADR REPRESENTING | 3,776 | 5,215 |
| NEW WORLD FUND, INC (F2) | 178,671 | 213,347 |
| NOMURA RESEARCH INSTITUTE LTD | 1,546 | 1,814 |
| NOVOZYMES A/S UNSP/ADR | 2,344 | 2,217 |
| O'REILLY AUTOMOTIVE INC | 10,067 | 11,766 |
| PERIMETER SOLUTIONS ORD SHS | 1,173 | 2,484 |
| PROCORE TECHNOLOGIES INC | 1,876 | 1,772 |
| PRYSMIAN SPA MILANO | 2,670 | 3,657 |
| PVAL | 254,409 | 299,076 |
| RELX PLC | 2,728 | 2,489 |
| ROCHE HOLDING LTD ADR | 1,759 | 1,806 |
| ROPER INDUSTRIES | 7,000 | 5,700 |
| ROSS STORES, INC | 1,675 | 2,141 |
| RYAN SPECIALTY GROUP HOLDINGS | 1,722 | 1,422 |
| RYANAIR HOLDINGS PLC-ADR COM | 2,071 | 2,172 |
| SAFRAN SA - UNSPON ADR | 2,856 | 3,997 |
| SAP AKTIENGESELL ADS | 4,116 | 5,638 |
| SCHNEIDER ELEC UNSP/ADR | 3,851 | 4,304 |
| SEA LTD | 3,737 | 4,443 |
| SHOPIFY INC | 961 | 1,781 |
| SIEMENS ENERGY AG | 3,533 | 6,091 |
| SOFTBANK CP UNSP ADR | 1,950 | 1,892 |
| SONY GROUP CORP | 3,608 | 5,478 |
| SPDR S&P 500 ETF TRUST | 316,426 | 449,385 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 3,705 | 4,841 |
| TENCENT HOLDINGS LIMITED | 4,130 | 4,481 |
| TERUMO CORP | 2,749 | 2,146 |
| TESCO PLC S ADR | 3,769 | 4,695 |
| TOAST INC | 1,545 | 1,439 |
| TOKYO ELECTRON LTD | 2,174 | 2,827 |
| TRANSDIGM GRP INC | 14,611 | 14,615 |
| TYLER TECHNOLOGIES, INC | 5,396 | 4,682 |
| UCB UNSP ADR | 2,232 | 3,244 |
| UNILEVER PLC AMER | 3,608 | 4,382 |
| VANGAURD HIGH-YIELD CORPORATE | 824,999 | 867,286 |
| VANGUARD 500 INDEX FUND ADM | 804,999 | 1,240,190 |
| VANGUARD HIGH DIV YIELD | 115,520 | 127,876 |
| VANGUARD HIGH DIV YIELD INDEX | 889,999 | 1,156,753 |
| VANGUARD INFLATION-PROTECTED S | 449,999 | 448,818 |
| VEEVA SYSTEMS INC | 5,833 | 6,087 |
| VERALTO CORPORATION | 387 | 359 |
| VERISK ANALYTICS, INC | 1,587 | 1,465 |
| VIRTUS KAR SMALL-MID CAP CORE | 75,344 | 69,916 |
| VIRTUS MULTI-SECTOR SHRT TRM B | 282,192 | 285,350 |
| VULCAN MATERIALS CO | 11,815 | 13,101 |
| WASTE CONNECTIONS | 2,598 | 2,529 |
| WATERS CORP | 2,166 | 2,494 |
| WIX COM LTD | 1,113 | 744 |
| ZAI LABORATORY | 1,358 | 702 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE OWL CREDIT INCOME CORP | 79,220 | 78,238 | |
| BROOKFIELD INFRASTRUCTURE CLAS | 102,018 | 104,789 | |
| EQUITABLE FINANCIAL SCS PLUS 2 | 383,943 | 373,943 | |
| FORETHOUGHT LIFE FOREACCUMULAT | 183,545 | 175,286 | |
| FORETHOUGHT LIFE SECUREFORE - | 261,069 | 242,184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,750 | 22,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME FROM ANNUITIES | 72,571 | 72,571 | |
| Bank charge refund | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 36,005 | 36,005 | ||
| GRAPHIC DESIGN SERVICES | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 8,300 | |||
| 990-PF Extension for 2024 | 2,700 | |||
| Foreign Tax Paid | 225 | 225 |