| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS 1-3 YEAR TREA | 109,581 | 111,062 |
| ISHARES S&P 500 INDEX FD | 262,748 | 426,033 |
| JANUS HENDERSON BALANCED FUND | 211,722 | 300,422 |
| JANUS HENDERSON ENTERPRISE FUN | 278,891 | 336,906 |
| JOHN HANCOCK FDS III DISCIPLIN | 242,916 | 287,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,365 | 20,365 | ||
| State or Local Filing Fees | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,661 | 19,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,100 | |||
| 990-PF Excise Tax for 2024 | 945 |