| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE - 4.800% - 03/ | 49,930 | 50,528 |
| ADOBE INC NOTE - 4.850% - 04/0 | 49,975 | 50,680 |
| AMAZON COM INC - 3.900% - 11/2 | 49,989 | 50,153 |
| AMERICAN HONDA FIN - 4.950% - | 49,993 | 50,009 |
| AMPHENOL CORP - 4.375% - 06/12 | 49,956 | 50,462 |
| ASTRAZENECA FINANCE LLC NOTE - | 49,916 | 50,558 |
| BANK MONTREAL MEDIUM SER H MTN | 45,000 | 45,579 |
| BHP BILLTON FIN - 5.250% - 09/ | 44,927 | 45,411 |
| BLACKROCK FUNDING INC. NOTE - | 49,999 | 50,658 |
| BP CAP MKTS AMER INCNOTE - 5.0 | 50,000 | 50,988 |
| CATERPILLAR FINL SVCS MTNS BE | 49,975 | 50,594 |
| CISCO SYS INC NOTE CALL - 4.80 | 49,935 | 50,561 |
| CUMMINS INC - 4.250% - 05/09/2 | 49,965 | 50,390 |
| DTE ELEC CO SER B BOND - 4.850 | 49,992 | 50,497 |
| DUKE ENERGY PROGRESS LLC BOND | 54,968 | 55,360 |
| ELI LILLY & CO NOTE CALL - 4.5 | 49,974 | 50,424 |
| ENTERPRISE PRODS OPER LLC - 4. | 44,915 | 45,327 |
| GEORGIA POWER CO - 0.000% - 10 | 49,975 | 50,277 |
| HERSEY - 4.550% - 02/24/2028 | 54,961 | 55,864 |
| HONEYWELL INTL INC NOTE CALL M | 49,999 | 50,642 |
| INTEL CORP - 4.875% - 02/10/20 | 45,000 | 45,029 |
| INTERCONTINENTAL EXCHANGE - 3. | 49,789 | 50,130 |
| INTUIT NOTE - 5.250% - 09/15/2 | 44,960 | 45,383 |
| JPMORGAN CHASE &CO NOTE - 4.50 | 54,999 | 55,538 |
| LOCKHEED MARTIN CORP - 4.150% | 49,937 | 50,319 |
| MARCH & MCLENNAN COS INC - 4.5 | 54,936 | 55,657 |
| MERCK & CO - 3.850% - 03/15/20 | 54,918 | 54,981 |
| NATIONAL RURAL UTILS COOP FIN | 50,000 | 50,231 |
| PEPSICO INC - 4.550% - 02/13/2 | 45,026 | 45,010 |
| PNC FINL SVCS - 5.300% - 01/21 | 50,000 | 50,647 |
| ROYAL BK CDA MTN CALL MAKE WHO | 50,000 | 50,197 |
| STATE STREET CORP NOTE - 4.993 | 50,061 | 50,676 |
| THERMO FISHER SCIENTIFIC INC N | 44,969 | 45,444 |
| TORONTO DOMINION BANK MEDIUM T | 50,000 | 50,639 |
| WISCONSIN ELEC PWR CO - 3.950% | 54,992 | 54,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 79,329 | 93,968 |
| ALPHABET INC CL C | 108,869 | 318,507 |
| AMAZON COM | 95,031 | 249,286 |
| AMETEK INC | 100,951 | 133,452 |
| APPLE INC | 10,680 | 334,931 |
| ASML HOLDING NV NY REG SHS | 16,706 | 106,986 |
| ASTRAZENECA PLC SP ADR | 119,132 | 172,369 |
| BROADCOM INC | 120,595 | 190,355 |
| CHURCH & DWIGHT | 114,210 | 117,390 |
| COOPER COMPANIES INC | 160,555 | 151,626 |
| DANAHER CORP | 136,954 | 186,570 |
| ELI LILLY & CO | 23,869 | 96,721 |
| EOG RESOURCES INC | 91,456 | 127,587 |
| EQT CORPORATION | 115,351 | 158,924 |
| GXO LOGISTICS | 155,772 | 150,550 |
| HOME DEPOT INC | 104,512 | 116,994 |
| INTUIT | 32,997 | 58,293 |
| JP MORGAN CHASE | 40,812 | 256,165 |
| MASTERCARD INC | 107,209 | 165,555 |
| MCDONALD'S CORP | 101,710 | 122,252 |
| META PLATFORMS INC | 60,177 | 92,413 |
| MICROSOFT CORP | 130,157 | 556,162 |
| MOTOROLA SOLUTIONS INC | 48,290 | 126,496 |
| NEXTERA ENERGY, INC | 121,807 | 152,532 |
| NVIDIA CORP | 111,497 | 461,587 |
| ROPER INDUSTRIES | 68,728 | 106,831 |
| TRANSUNION COM USD0.01 | 61,445 | 73,745 |
| UNITED RENTALS INC | 99,925 | 102,784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 25,807 | 25,807 | ||
| Bank Charges | 56 | 56 | ||
| State or Local Filing Fees | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 52,752 | 52,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,300 | |||
| 990-PF Excise Tax for 2024 | 1,036 | |||
| Foreign Tax Paid | 144 | 144 |