| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - OIL & GAS & GENERAL | 24,000 | 6,000 | 18,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHEDULE ATTACHED | AT COST | 7,433,484 | 9,575,607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 89,642 | 89,642 | 1,457,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,482 | 2,482 | ||
| OFFICE SUPPLIES | 717 | 717 | ||
| OTHER OIL & GAS EXPENSE | 30,015 | 30,015 | ||
| MEMBERSHIPS | 1,065 | 1,065 | ||
| CYPRESS CREEK K-1 DEDUCTIONS | 1,911 | 1,911 | ||
| WEBSITE DESIGN & MAINTENANCE | 960 | 960 | ||
| FILING | 1,280 | 1,280 | ||
| SAFE DEPOSIT BOX | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CYPRESS CREEK K-1 | 2,264 | 2,264 | |
| CYPRESS CREEK K-1 LT CAP GAIN | 11,208 | 11,208 | |
| OIL & GAS ROYALTIES | 506,333 | 506,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 18,000 | 18,000 | ||
| RAYMOND JAMES INVESTMENT FEES | 123,934 | 123,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT TAXES | 4,094 | 4,094 | ||
| PROPERTY TAXES | 29,685 | 29,685 | ||
| GROSS PRODUCTION TAX | 16,969 | 16,969 | ||
| EXCISE TAX | 33,379 |