| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FORM 990-PF AND STATE CHARITABLE REGISTRATION STATEMENT | 1,697 | 0 | 1,697 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88 SH MCDONALDS CORP | 4,959 | 26,895 |
| 97 SH CHEVRON CORPORATION | 6,861 | 14,784 |
| 136 SH EXXON MOBIL CORP | 9,596 | 16,366 |
| 55 SH THERMO FISHER SCIENTIFIC INC | 2,155 | 31,870 |
| 430 SH APPLE INC | 2,293 | 116,900 |
| 190 SH MICROSOFT CORP | 4,835 | 91,888 |
| 200 SH ORACLE CORP | 4,182 | 38,982 |
| 182 SH QUALCOMM INC | 8,245 | 31,131 |
| 307 SH XCEL ENERGY INC | 6,132 | 22,675 |
| 519 SH WAL-MART STORES INC | 8,836 | 57,822 |
| 65 SH HUMANA INC | 3,131 | 16,648 |
| 419 SH CISCO SYSTEMS | 7,457 | 32,276 |
| 113 SH WALT DISNEY CO | 4,373 | 12,856 |
| 100 SH JP MORGAN CHASE & CO | 9,438 | 32,222 |
| 234 SH METLIFE INC | 10,507 | 18,472 |
| 400 SH ALPHABET INC - CL A | 4,419 | 125,200 |
| 75 SH JOHNSON & JOHNSON | 9,881 | 15,521 |
| 1050 SH NVIDIA CORP | 6,523 | 195,825 |
| 50 SH AIR PRODS & CHEMS INC | 8,378 | 12,351 |
| 65 SH PROCTER & GAMBLE CO | 10,000 | 9,315 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 500 SH ISHARES SELECT DIVIDEND ETF | FMV | 42,835 | 70,570 |
| 735 SH ISHARES MSCI EAFE INDEX FUND | FMV | 51,457 | 70,582 |
| 200 SH PROSHARES S&P 500 DIVIDEND A ETF | FMV | 9,541 | 20,814 |
| 300 SH SPDR CONSUMER DISCRETIONARY SECT ETF | FMV | 15,721 | 35,823 |
| 1750 SH SPDR FINANCIALS SECTOR ETF | FMV | 50,343 | 95,847 |
| 250 SH SPDR MATERIALS SECTOR ETF | FMV | 7,425 | 11,337 |
| 6099.24 SH JP MORGAN CORE BOND #3720 | FMV | 67,000 | 63,554 |
| 6318.01 SH VANGUARD TOTAL BOND MKT INDEX FD | FMV | 67,576 | 61,727 |
| 6615.24 SH FEDERATED #225 TOTAL RETURN BIND FUND | FMV | 75,570 | 63,374 |
| 8261.770 SH DODGE & COX INCOME FUND | FMV | 100,000 | 106,164 |
| 2582.645 SH FIDELITY EMRG MKT INS | FMV | 25,000 | 35,331 |
| 495.190 SH FULLERTHALER BEHAVIORAL SM CP EQ | FMV | 17,500 | 25,062 |
| 2577.320 SH FIDELITY SML CAP INS | FMV | 52,500 | 79,717 |
| 680.64 SH FEDERATED #110 INTL LEADERS FD | FMV | 25,000 | 29,989 |
| 208.42 SH FIDELITY 500 INDEX FUND | FMV | 50,000 | 49,546 |
| 1031.35 SH FIDELITY INTL INDX-INST PRM | FMV | 50,000 | 62,706 |
| 4609.30 SH VANGUARD CORE-PLUS BOND FUND | FMV | 80,000 | 80,138 |
| 2994.01 SH VANGUARD ULTRA SH-TERM BD | FMV | 60,000 | 60,120 |
| 4310.96 SH FEDERATED ULTRASHORT R6 | FMV | 40,000 | 40,178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 14,656 | 14,656 | 0 | |
| FOREIGN TAXES - DIVIDENDS | 351 | 351 | 0 | |
| BANK FEES | 104 | 0 | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 1,912 | 0 | 0 |