| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAMTEMPLE ALLEN CPA PA. | 3,933 | 3,933 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 706 RIVER RUN, BANNER ELK LAND | 2005-10-12 | 63,500 | |||||||
| 706 RIVER RUN, BANNER ELK BLDG | 2025-01-01 | 571,500 | S/L | 27.5000 | 19,916 | 19,916 | 19,916 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AAPL - APPLE INC | AT COST | 9,743 | 14,952 |
| ACN - ACCENTURE PLC IRELAND | AT COST | ||
| ADBE - ADOBE SYSTEMS | AT COST | ||
| BABA - ALIBABA RP | AT COST | 6,784 | 8,208 |
| AMGN - AMGEN INC | AT COST | 6,952 | 8,183 |
| AMZN - AMAZON COM INC | AT COST | 11,608 | 17,542 |
| AVGO -BROADCOM INC | AT COST | 9,398 | 22,497 |
| BLK - BLACKROCK INC | AT COST | 6,379 | 9,633 |
| BSX - BOSTON SCIENTIFIC | AT COST | 7,481 | 6,865 |
| CB - CHUBB LTD | AT COST | 6,610 | 10,612 |
| COF - CAPITAL ONE FINANCIAL | AT COST | 5,383 | 8,725 |
| CRM - SALESFORCE | AT COST | 5,233 | 6,093 |
| CSCO - CISCO SYSTEMS | AT COST | 4,962 | 8,473 |
| FESM - FIDELITY COVINGTON | AT COST | 23,203 | 27,882 |
| GOOGL - ALPHABET INC | AT COST | 14,427 | 31,613 |
| HD-HOME DEPOT | AT COST | 7,129 | 8,947 |
| ITW-ILLINOIS TOOL WORKS | AT COST | 5,115 | 6,896 |
| IDV - INTL SELECT | AT COST | 32,970 | 35,229 |
| JHMM - JOHN HANCOCK ETF | AT COST | 29,124 | 37,586 |
| JNJ-JOHNSON & JOHNSON | AT COST | 6,863 | 9,520 |
| JPM-JPMORGAN CHASE &CO | AT COST | 3,523 | 10,633 |
| LIN - LINDE PLC | AT COST | 7,275 | 8,954 |
| LMT-LOCKHEED MARTIN CORP | AT COST | 12,964 | 14,510 |
| MA - MASTERCARD INC | AT COST | 9,102 | 13,701 |
| MICRO INVESTMENT LLC | AT COST | 334,208 | 334,208 |
| META - META PLATFORMS | AT COST | 17,709 | 17,162 |
| MRK-MERCK&CO | AT COST | ||
| MSFT-MICROSOFT CORP | AT COST | 18,379 | 27,566 |
| NEE-NEXTERA ENERGY INC | AT COST | 6,918 | 8,189 |
| NOW - SERVICENOW INC | AT COST | 8,958 | 9,957 |
| ORCL - ORACLE CORP | AT COST | 2,831 | 2,729 |
| PANW - PLO ALTO NETWORKS | AT COST | 8,942 | 10,131 |
| PEP-PEPSICO INC | AT COST | 7,838 | 7,607 |
| PG - PROCTER & GAMBLE | AT COST | 6,473 | 6,879 |
| PSX-PHILLIPS 66 | AT COST | 7,987 | 9,807 |
| PYLD - PIMCO TR MUL | AT COST | 20,735 | 20,650 |
| RWJ - INVESCO TR II | AT COST | 18,850 | 25,383 |
| V - VISA INC | AT COST | 5,627 | 5,611 |
| UNH - UNITED HEALTH GROUP | AT COST | ||
| UBER - =UBER TECHNOLOGIES | AT COST | 5,692 | 5,066 |
| USB-US BANCORP NEW | AT COST | ||
| VNLA - JANUS HENDERSON | AT COST | 65,906 | 67,224 |
| ZTS - ZOETIS INC | AT COST | ||
| BAC BANK OF AMERICA | AT COST | 6,725 | 11,220 |
| CGXU CAPITAL GROUP | AT COST | 22,692 | 28,132 |
| CVX CHEVRON CORP | AT COST | 9,316 | 9,297 |
| IBM INTERNATIONAL BUSINESS MACH | AT COST | 3,398 | 7,701 |
| PYPL PAYPAL HOLDINGS | AT COST | ||
| TMO THERMO FISHER SCI | AT COST | ||
| JIGFX JANUS HENDERSON | AT COST | ||
| LSIIX LOOMIS SAYLES | AT COST | 53,389 | 54,457 |
| NBGIX NEUBERGER BERMAN | AT COST | ||
| PIOIX PRINCIPAL CORE FIXED | AT COST | ||
| VIMCX VIRTUS FUNDS | AT COST | 31,566 | 34,730 |
| LSFYX NATIXIS FUNDS | AT COST | 21,521 | 22,312 |
| GOOGL ALPHABET INC | AT COST | ||
| ISRG INTUITIVE SURGICAL | AT COST | ||
| NVDA NVIDIA CORP | AT COST | 9,535 | 21,261 |
| SHOP SHOPIFY INC | AT COST | 5,434 | 7,566 |
| ROUNDING | AT COST | 1 | |
| LCRYX - LORD ABBETT INVT | AT COST | 20,733 | 20,645 |
| MDIJX - MFS INTERNATIONAL | AT COST | 31,332 | 32,765 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 706 RIVER RUN, BANNER ELK( BLDG) | 571,500 | 19,916 | 551,584 | 571,500 |
| 191 JACKSON DRIVE LOT4 | ||||
| 175 SUNRISE DRIVE LOT 5 | ||||
| 209 JACKSON DRIVE LOT 5 | ||||
| 229 JACKSON DRIVE LOT 6 | ||||
| 159 JACKSON DRIVE LOT 2 EASTERN SIDE | ||||
| 159 JACKSON DR WESTERN SIDE LOT 2 | 15,400 | 15,400 | 4,000 | |
| 245 JACKSON DRIVE LOT 7 | 18,000 | |||
| .7 ACRES FAYETTEVILLE ST (MICRO) | 32,000 | 32,000 | 32,000 | |
| .7 ACRES FAYETTEVILLE ST (MICRO) | 28,000 | 28,000 | 28,000 | |
| I-95 ACCESS RD & SR2382 .97 ACRES | 52,000 | 52,000 | 52,000 | |
| SOUTHSIDE E MAIN ST MICRO | 17,000 | 17,000 | 17,000 | |
| 1.2 ACRES MICRO FROM JOHN WELLONS | 48,000 | 48,000 | 48,000 | |
| HWY 70 ACREAGE BEAUFORT | ||||
| 706 RIVER RUN, BANNER ELK (LAND) | 63,500 | 63,500 | 63,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 302 E MAIN, MICRO, NC | 80,000 | 80,000 | 80,000 |
| Description | Amount |
|---|---|
| 2024 TAXES | 344 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,595 | 3,595 | ||
| OFFICE SUPPLIES | 1,248 | |||
| RIVER RUN HOA | 2,480 | 2,480 | ||
| UTILITIES | 2,405 | 2,405 | ||
| REPAIRS | 2,712 | 2,712 | ||
| MISCELLANEOUS | 23 | |||
| INVESTMENT FEES | 7,778 | 7,778 | ||
| POSTAGE | 50 | |||
| AUTOMOBILE | 2,529 | 2,529 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MICRO INVESTMENTS INCOME | -563 | -563 | -563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 3,198 | |||
| FOREIGN TAX | 133 | |||
| 706 RIVER RUN | 1,591 | 1,591 | 1,591 |