| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,049 | 6,025 | 6,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SENSEONICS HOLDINGS INC COMMON STOCK | 40,818 | 40,818 |
| ADOBE SYSTEMS INC COMMON STOCK | 454,287 | 454,287 |
| FIDELITY GNMA FUND | 664,900 | 664,900 |
| FIDELITY REAL ESTATE INDEX FUND | 173,543 | 173,543 |
| FIDELITY STRATEGIC INCOME FUND | 738,157 | 738,157 |
| FIDELITY TOTAL MARKET INDEX FUND | 1,622,490 | 1,622,490 |
| JP MORGAN CHASE & CO COMMON STOCK | 338,331 | 338,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,739 | 0 | 1,739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,637 | 0 | 1,637 | |
| MEMBERSHIPS | 1,120 | 0 | 1,120 | |
| OFFICE SUPPLIES | 143 | 0 | 143 | |
| PAYROLL SERVICE FEES | 770 | 23 | 747 | |
| RECOGNITION AND APPRECIATION GIFTS | 2,290 | 0 | 2,290 | |
| SOFTWARE & ONLINE SYSTEMS | 5,327 | 0 | 5,327 | |
| WORKERS COMP INSURANCE | 772 | 0 | 772 | |
| OTHER BUSINESS EXPENSE | 230 | 0 | 230 | |
| STAFF TRAINING & DEVELOPMENT | 313 | 0 | 313 | |
| PRINTING | 305 | 0 | 305 | |
| EMPLOYEE BENEFITS | 317 | 0 | 317 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN FOR YEAR | 42,654 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,566 | 2,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 5,018 | 0 | 5,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,044 | 548 | 17,496 | |
| FEDERAL TAXES | 3,122 | 0 | 0 |