| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,975 | 2,488 | 1,990 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL COMPUTER | 2021-03-13 | 918 | 705 | SL | 5.000000000000 | 184 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 76,150 | 77,635 |
| AMGEN INC 2.6% DUE 8/19/26 | 60,812 | 59,537 |
| AMGEN INC 5.25% DUE 03/02/30 | 100,808 | 103,824 |
| AMPHENOL CORP 4.35% DUE 6/01/29 | 147,103 | 151,547 |
| CIGNA CORP 4.375% DUE 10/15/28 | 79,602 | 80,748 |
| COMCAST CORP | 93,766 | 97,066 |
| CUMMINS ENGINE INC DEB 7.125% DUE 03/01/28 | 42,033 | 42,602 |
| CUMMINS INC | 102,101 | 102,184 |
| DEERE & COMPANY 5,375% DUE 10/16/29 | 133,030 | 136,486 |
| GENERAL MILLS INC 4.2% DUE 4/17/28 | 132,144 | 130,452 |
| HONEYWELL INTERNATIONAL INC | 100,775 | 102,278 |
| JP MORGAN CHASE 3.625% DUE 12/01/27 | 97,154 | 99,505 |
| KIMBERLY-CLARK CORPORATION | 120,169 | 120,313 |
| KROGER CO 4.5% DUE 1/15/29 | 127,512 | 131,740 |
| LOWES COMPANIES INC | 165,010 | 168,897 |
| MCDONALDS CORPORATION | 150,985 | 151,341 |
| MCDONALDS CORP 3.5% DUE 07/01/27 | 93,833 | 89,528 |
| MORGAN STANLEY BANK CD | 100,000 | 100,411 |
| OMNICOM 3.6% DUE 4/15/26 | 99,333 | 99,854 |
| PEPSICO, INC | 50,225 | 50,552 |
| PFIZER INC 3.0% DUE 12/15/26 | 129,084 | 129,131 |
| SYSCO NOTE 3.3% DUE 7/15/26 | 61,273 | 59,789 |
| UNITED PARCEL SERVICE INC 3.05% DUE | 19,561 | 19,773 |
| US BANCORP SENIOR NOTES 4.548% DUE 7/22/28 | 74,730 | 75,632 |
| VALERO ENERGY CORP 3.4% DUE 9/15/26 | 70,936 | 69,667 |
| VERIZON COMMUNICATIONS 4.329% DUE 9/21/28 | 58,795 | 60,511 |
| WALT DISNEY COMPANY 3.375% DUE 11/15/26 | 29,759 | 29,895 |
| WASTE MANAGEMENT INC 3.150% DUE 11/15/27 | 92,064 | 88,963 |
| WEC ENERGY GROUP 1.375% DUE 10/15/27 | 88,983 | 86,037 |
| ZOETIS INC | 103,785 | 104,971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANT CORP | 164,932 | 318,549 |
| ALPHABET CL A | 92,319 | 751,200 |
| AMAZON INC | 289,875 | 692,460 |
| APPLE COMPUTER INC | 17,959 | 747,615 |
| AUTOMATIC DATA PROCESSING | 140,594 | 340,830 |
| BERKSHIRE HATHAWAY CL B | 256,193 | 678,577 |
| CUMMINS INC | 82,860 | 357,315 |
| DANAHER CORP | 323,357 | 606,638 |
| GENERAL DYNAMICS CORP | 183,792 | 388,842 |
| HERSHEY FOODS | 275,655 | 272,970 |
| INTUIT | 179,753 | 569,681 |
| LILLY ELI & CO COM | 138,327 | 214,936 |
| LINDE PLC COM | 117,383 | 123,653 |
| LOCKHEED MARTIN CORP | 282,606 | 370,008 |
| MICROSOFT CORP | 171,343 | 677,068 |
| NISOURCE INC COM | 101,240 | 167,040 |
| PALO ALTO NETWORKS INC | 232,415 | 291,036 |
| RAYTHEON TECHNOLOGIES | 174,748 | 505,267 |
| STRYKER CORP | 221,113 | 579,926 |
| VEEVA SYS INC | 162,019 | 200,907 |
| VISA | 178,303 | 557,629 |
| WEC ENERGY GROUP | 196,378 | 284,742 |
| ZOETIS INC | 216,880 | 191,246 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP REIT | AT COST | 224,180 | 219,462 |
| COLUMBIA HIGH YIELD BOND FUND | AT COST | 126,636 | 119,726 |
| FEDERATED SH-INTERM TOTAL RETURN BOND FD | AT COST | 150,424 | 148,629 |
| FEDERATED TOTAL RETURN BOND | AT COST | 137,505 | 119,891 |
| GMO INT'L ETF | AT COST | 254,250 | 311,790 |
| INVESCO S&P 500 EQ WEIGHT ETF | AT COST | 100,089 | 101,527 |
| MORGAN STANLEY INTERNATIONAL ADVANTAGE | AT COST | 225,000 | 256,736 |
| NORTHERN ULTRA-SHORT FIXED | AT COST | 124,883 | 125,803 |
| UNITED FIDELITY BANK CD - PRINCIPAL | AT COST | 130,000 | 129,805 |
| VANGUARD DEVELOPED MKTS INDEX FD ADMIRAL | AT COST | 250,000 | 305,750 |
| VANGUARD I S&P 500 | AT COST | 436,425 | 696,114 |
| VANGUARD MIDCAP INDEX FUND ADM | AT COST | 467,000 | 630,605 |
| VANGUARD S/C INDEX ADMIRAL | AT COST | 396,787 | 558,757 |
| VANGUARD SHORT TERM INVEST ADMIRAL BOND FUND | AT COST | 189,053 | 186,010 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL COMPUTER | 918 | 889 | 29 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 7,631 | 7,819 | 46,961 |
| PREPAID EXCISE TAX | 2,678 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES/SUBSCRIPTIONS | 7,341 | 734 | 6,607 | |
| OFFICE EXPENSE | 1,027 | 10 | 1,006 | |
| INSURANCE | 1,067 | 320 | 373 | |
| POSTAGE | 40 | 0 | 39 | |
| MISCELLANEOUS | 1,045 | 10 | 1,024 | |
| P.O. BOX RENT | 382 | 4 | 374 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 9,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 59,398 | 58,210 | 1,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 18,352 | 0 | 0 | |
| FOREIGN TAX | 1,314 | 1,314 | 0 | |
| PAYROLL TAXES | 10,282 | 4,627 | 5,141 |