| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 11,900 | 0 | 0 | 11,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments | 6,486,257 | 6,486,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 42,069 | 42,069 | 42,069 | 0 |
| Office expenses | 6,039 | 0 | 0 | 6,039 |
| Meetings | 1,490 | 0 | 0 | 1,490 |
| Insurance | 1,243 | 0 | 0 | 1,243 |
| Alumni relations | 70 | 0 | 0 | 70 |
| Bank fees | 4 | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 388,327 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued payroll | 1,361 | 296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 3,238 | 0 | 0 | 3,238 |
| Payroll taxes | 4,424 | 0 | 0 | 4,424 |
| Foreign taxes on investments | 1,019 | 1,019 | 1,019 | 0 |