| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,200 | 0 | 6,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN TR I INCOME FD CL I | 438,493 | 449,038 |
| FEDERATED HRMS INSTL HIYD BD CL IS | 395,605 | 412,514 |
| BAIRD FDS INC CORE PLUS BD FD INSTL CL SHS | 546,693 | 560,288 |
| LORD ABBETT SHORT DURATION INCOME FUND CL I | 449,940 | 449,039 |
| JPMORGAN TR I JPMORGAN GBL BD OPPRTUNTIES FD CL I | 482,500 | 486,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST EAGLE OVERSEAS FUND CL I | 276,948 | 317,586 |
| ISHARES CORE S&P 500 ETF | 1,617,344 | 2,061,669 |
| JPMORGAN TR II EQUITY INCOME FD CL I | 164,897 | 174,045 |
| MFS GROWTH FUND CL I | 128,702 | 133,106 |
| VANGUARD INDEX FUNDS ETF | 139,850 | 186,432 |
| ISHARES CORE S&P MID CAP ET | 245,584 | 299,508 |
| MADISON FDS MID CAP FD CL I | 301,423 | 328,869 |
| VANGUARD FTSE DEVELOPED | 659,021 | 763,196 |
| FEDERATED HRMS KAUFMANN SM C | 64,386 | 63,102 |
| FIRST EAGLE FDS SMALL CAP OPPORTUNITY FD CL I | 62,988 | 75,304 |
| VANGUARD INTERNATIONAL HIGH DIVIDEND YIELD ETF | 304,321 | 346,230 |
| ISHARES CORE S&P SMALL CAP ETF | 186,883 | 187,000 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES (DIVIDENDS RECEIVED IN 2026 TAXABLE IN 2025) | 140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| WIRE FEE | 20 | 0 | 0 | |
| NON DEDUCTIBLE CHARITABLE GIFTS | 2,571 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - RBC | 25,581 | 20,465 | 5,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - RBC 2703 | 2,774 | 2,774 | 0 | |
| 2024 INCOME TAX | 4,476 | 0 | 0 | |
| 2025 INCOME TAX ESTIMATES PAID | 6,680 | 0 | 0 |