| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,865 | 2,622 | 2,622 | 2,621 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARAGE | 2004-12-29 | 19,490 | 9,356 | SL | 2.56 % | 500 | |||
| BARN-NEW ROOF | 2011-09-23 | 13,400 | 4,569 | SL | 2.56 % | 344 | |||
| BARN STRUCTURE | 2014-07-01 | 19,575 | 5,250 | SL | 2.56 % | 502 | |||
| WHITE MTN RD - HOUSE | 2015-11-05 | 140,000 | 32,758 | SL | 2.56 % | 3,590 | 3,590 | ||
| WHITE MOUNTAIN RD | 2016-10-07 | 2,315 | 1,842 | 150DB | 15.0000 | 47 | 47 | ||
| WHITE MOUNTAIN RD | 2017-06-30 | 137,562 | 26,600 | SL | 2.56 % | 3,527 | 3,527 | ||
| WHITE MOUNTAIN RD | 2018-06-30 | 134,780 | 22,608 | SL | 2.56 % | 3,456 | 3,456 | ||
| TRAILS & MAPPING | 2017-05-31 | 15,691 | 8,742 | 150DB | 5.91 % | 927 | |||
| WHITE CAPE -NEW OFFICE ADD ON | 2014-07-31 | 18,388 | 4,928 | SL | 2.56 % | 471 | |||
| WHITE CAPE - REPAIRS | 2008-06-01 | 4,561 | 2,731 | SL | 3.64 % | 166 | |||
| WHITE CAPE - NEW ROOF | 2009-11-05 | 4,350 | 2,391 | SL | 3.64 % | 158 | |||
| WHITE CAPE - BUILDING REPAIRS | 1998-06-30 | 15,487 | 10,539 | SL | 2.56 % | 397 | |||
| WHITE CAPE - BUILDING REPAIRS | 2001-06-30 | 15,692 | 9,470 | SL | 2.56 % | 402 | |||
| WHITE CAPE - ROOF | 2010-04-16 | 643 | 342 | SL | 3.64 % | 23 | |||
| WHITE CAPE HOUSE | 2014-10-15 | 26,961 | 10,007 | SL | 3.64 % | 980 | |||
| WOODLAND ACCESS | 2011-08-23 | 7,728 | 2,649 | SL | 2.56 % | 198 | |||
| WOODLAND ACCESS | 2014-08-01 | 1,030 | 272 | SL | 2.56 % | 26 | |||
| WOODLAND ACCESS | 2015-06-25 | 15,758 | 3,855 | SL | 2.56 % | 404 | |||
| WOODLAND ACCESS | 2016-12-14 | 14,823 | 9,134 | 150DB | 5.90 % | 875 | |||
| WHITE HOUSE-RENOVATIONS | 2017-07-01 | 47,669 | 6,110 | SL | 2.56 % | 1,222 | 1,222 | ||
| WHITE MTN RD-IMPROV 2020 | 2020-05-12 | 34,440 | 4,085 | SL | 2.56 % | 883 | 883 | ||
| NEW POLE BARN | 2022-11-01 | 67,775 | 8,472 | SL | 5.00 % | 3,389 | |||
| SOLAR ARRAY | 2023-02-06 | 94,776 | 49,283 | 200DB | 19.20 % | 18,197 | |||
| JD SKIDDER ENGINE REBUILD | 2022-05-17 | 19,428 | 9,715 | SL | 20.00 % | 3,886 | |||
| WOODLAND ACCESS | 2022-11-22 | 10,615 | 1,769 | SL | 6.67 % | 708 | |||
| MINI-SPLITS WORKSHOP | 2023-11-20 | 17,060 | 492 | SL | 2.56 % | 437 | |||
| MINI-SPLITS HOUSE | 2023-11-20 | 15,640 | 640 | SL | 3.64 % | 569 | |||
| Takeuchi Mini Excavator | 2024-02-07 | 35,500 | 7,100 | 200DB | 32.00 % | 11,360 | |||
| 2024 CHEVY SILVERADO 3500HD | 2025-04-07 | 72,268 | 200DB | 20.00 % | 14,454 | ||||
| 2026 JOHN DEERE TE ELECTRIC SXS | 2025-11-20 | 19,663 | 200DB | 20.00 % | 3,933 | ||||
| RAILWAY CROSSING REMOVED | 2025-09-15 | 8,225 | SL | 3.33 % | 274 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 496,766 | 106,734 | 390,032 | 390,032 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,802 | 2,802 | ||
| Machinery and Equipment | 447,263 | 339,095 | 108,168 | 108,168 |
| Buildings | 340,533 | 151,444 | 189,089 | 189,089 |
| Improvements | 181,989 | 167,971 | 14,018 | 14,018 |
| Land | 3,250,032 | 3,250,032 | 3,250,032 | |
| Miscellaneous | 114,889 | 92,445 | 22,444 | 22,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,674 | 1,891 | 1,891 | 1,892 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 1,576 | 1,576 | ||
| BANK FEES | 131 | 131 | ||
| BHF WEBSITE | 316 | 316 | ||
| EDUCATIONAL PROGRAMS | 18,677 | 18,677 | ||
| HEALTH INSURANCE AND HSA | 24,366 | 24,366 | ||
| INSURANCE | 36,947 | 36,947 | ||
| MEMBERSHIPS | 2,083 | 2,083 | ||
| MISCELLANEOUS EXPENSE | -1,340 | -1,340 | ||
| NH ANNUAL FEE | 75 | 75 | ||
| OFFICE EXPENSE | 4,671 | 4,671 | ||
| Other Business Expenses | 986 | 986 | ||
| PAYROLL PROCESS FEES | 1,868 | 1,868 | ||
| Rental Expenses | 18,988 | 18,988 | ||
| ROUNDING | 1 | 1 | ||
| TRANSFER STATION | 80 | 80 | ||
| UNIFORM | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 688 | 688 | |
| USDA PAYMENTS | 100,950 | 100,950 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS/LOSSES | 629,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,900 | 1,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORESTRY CONSULTANTS | 61,380 | 0 | 0 | 61,380 |
| PUTNAM-ADVISORY FEES | 49,722 | 24,861 | 24,861 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CSA (Add - on) | 87,072 | 137,274 | -50,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT SECURITY | 101 | 101 | ||
| FEDERAL TAX | 40,796 | 20,398 | 20,398 | |
| FOREIGN TAXES WITHHELD-iNVESTEMENTS | 3,190 | 1,595 | 1,595 | |
| PAYROLL TAXES | 18,682 | 18,682 | ||
| PROPERTY TAXES | 24,680 | 24,680 |